Renting and operating of Housing Association real estate
+1
Registered Address
12 vaughan street, manchester, M12 5FQ
Website
-
elandjo limitedEstimated Valuation
£267.1k
Pomanda estimates the enterprise value of ELANDJO LIMITED at £267.1k based on a Turnover of £119.4k and 2.24x industry multiple (adjusted for size and gross margin).
elandjo limitedEstimated Valuation
£21k
Pomanda estimates the enterprise value of ELANDJO LIMITED at £21k based on an EBITDA of £4.9k and a 4.32x industry multiple (adjusted for size and gross margin).
elandjo limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ELANDJO LIMITED at £0 based on Net Assets of £-8.2k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elandjo LimitedOverview
Elandjo Limited is a live company located in manchester, M12 5FQ with a Companies House number of 13253207. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is
elliot pine
with a 70% stake. Elandjo Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£119.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Elandjo Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £119.4k, make it smaller than the average company (£1.1m)
£119.4k - Elandjo Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Elandjo Limited
- - Industry AVG
Production
with a gross margin of 23%, this company has a higher cost of product (65.2%)
23% - Elandjo Limited
65.2% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (20%)
4.1% - Elandjo Limited
20% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Elandjo Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
£36.6k - Elandjo Limited
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £119.4k, this is less efficient (£175.7k)
£119.4k - Elandjo Limited
£175.7k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (21 days)
69 days - Elandjo Limited
21 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Elandjo Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elandjo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elandjo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (68.1%)
103.6% - Elandjo Limited
68.1% - Industry AVG
ELANDJO LIMITED financials
EXPORT
Elandjo Limited's latest turnover from March 2024 is estimated at £119.4 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, Elandjo Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
119,383
92,102
29,726
Other Income Or Grants
Cost Of Sales
91,877
71,275
22,312
Gross Profit
27,507
20,827
7,414
Admin Expenses
22,651
17,746
21,711
Operating Profit
4,856
3,081
-14,297
Interest Payable
Interest Receivable
Pre-Tax Profit
4,856
3,081
-14,297
Tax
-1,214
-585
Profit After Tax
3,642
2,496
-14,297
Dividends Paid
Retained Profit
3,642
2,496
-14,297
Employee Costs
36,596
35,558
35,462
Number Of Employees
1
1
1
EBITDA*
4,856
3,081
-14,297
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
203,609
206,662
Intangible Assets
Investments & Other
104,118
Debtors (Due After 1 year)
Total Fixed Assets
203,609
206,662
104,118
Stock & work in progress
Trade Debtors
22,760
16,520
2,093
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
22,760
16,520
2,093
total assets
226,369
223,182
106,211
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
479
360
359
other liabilities
234,049
234,623
120,149
provisions
total long term liabilities
234,528
234,983
120,508
total liabilities
234,528
234,983
120,508
net assets
-8,159
-11,801
-14,297
total shareholders funds
-8,159
-11,801
-14,297
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
4,856
3,081
-14,297
Depreciation
Amortisation
Tax
-1,214
-585
Stock
Debtors
6,240
14,427
2,093
Creditors
Accruals and Deferred Income
119
1
359
Deferred Taxes & Provisions
Cash flow from operations
-2,479
-11,930
-16,031
Investing Activities
capital expenditure
3,053
-206,662
Change in Investments
-104,118
104,118
cash flow from investments
3,053
-102,544
-104,118
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-574
114,474
120,149
share issue
interest
cash flow from financing
-574
114,474
120,149
cash and cash equivalents
cash
overdraft
change in cash
elandjo limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elandjo limited. Get real-time insights into elandjo limited's credit score, group structure and payment trends.
Perform a competitor analysis for elandjo limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M12 area or any other competitors across 12 key performance metrics.
elandjo limited Ownership
ELANDJO LIMITED group structure
Elandjo Limited has no subsidiary companies.
Ultimate parent company
ELANDJO LIMITED
13253207
ELANDJO LIMITED Shareholders
The largest shareholders in Elandjo Limited include Elliot Pine and Joey Pine.
elliot pine
70%
joey pine
30%
elandjo limited directors
Elandjo Limited currently has 2 directors.
The longest serving directors include
Mr Joey Pine (Mar 2021) and
Mr Elliot Pine (Mar 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-8.2k
-0.31%
total assets
226.4k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
elandjo limited company details
company number
13253207
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
68100 - Buying and selling of own real estate
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
12 vaughan street, manchester, M12 5FQ
Bank
-
Legal Advisor
-
elandjo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elandjo limited.
elandjo limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELANDJO LIMITED. This can take several minutes, an email will notify you when this has completed.
elandjo limitedCompanies House Filings - See Documents
