milton baron grayson construction ltd

3

milton baron grayson construction ltd Company Information

Share MILTON BARON GRAYSON CONSTRUCTION LTD
Live 
StartupMicro

Company Number

13253678

Website

-

Registered Address

50 princes street, ipswich, suffolk, IP1 1RJ

Industry

Scaffold erection

 

Fitness facilities

 
View All 

Telephone

02084433670

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nicholas Akrofi3 Years

Jeffrey Akrofi0 Years

Shareholders

jeffrey darko akrofi 100%

milton baron grayson construction ltd Estimated Valuation

£80.2k

Pomanda estimates the enterprise value of MILTON BARON GRAYSON CONSTRUCTION LTD at £80.2k based on a Turnover of £150.6k and 0.53x industry multiple (adjusted for size and gross margin).

milton baron grayson construction ltd Estimated Valuation

£295.8k

Pomanda estimates the enterprise value of MILTON BARON GRAYSON CONSTRUCTION LTD at £295.8k based on an EBITDA of £77.4k and a 3.82x industry multiple (adjusted for size and gross margin).

milton baron grayson construction ltd Estimated Valuation

£233.9k

Pomanda estimates the enterprise value of MILTON BARON GRAYSON CONSTRUCTION LTD at £233.9k based on Net Assets of £94.7k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Milton Baron Grayson Construction Ltd Overview

Milton Baron Grayson Construction Ltd is a live company located in suffolk, IP1 1RJ with a Companies House number of 13253678. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2021, it's largest shareholder is jeffrey darko akrofi with a 100% stake. Milton Baron Grayson Construction Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £150.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Milton Baron Grayson Construction Ltd Health Check

Pomanda's financial health check has awarded Milton Baron Grayson Construction Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £150.6k, make it smaller than the average company (£515.5k)

£150.6k - Milton Baron Grayson Construction Ltd

£515.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Milton Baron Grayson Construction Ltd

- - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (42.2%)

28% - Milton Baron Grayson Construction Ltd

42.2% - Industry AVG

profitability

Profitability

an operating margin of 51.4% make it more profitable than the average company (4.9%)

51.4% - Milton Baron Grayson Construction Ltd

4.9% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (5)

6 - Milton Baron Grayson Construction Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Milton Baron Grayson Construction Ltd

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.1k, this is less efficient (£120.9k)

£25.1k - Milton Baron Grayson Construction Ltd

£120.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (39 days)

86 days - Milton Baron Grayson Construction Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is close to average (57 days)

55 days - Milton Baron Grayson Construction Ltd

57 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Milton Baron Grayson Construction Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Milton Baron Grayson Construction Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (69.9%)

14.8% - Milton Baron Grayson Construction Ltd

69.9% - Industry AVG

MILTON BARON GRAYSON CONSTRUCTION LTD financials

EXPORTms excel logo

Milton Baron Grayson Construction Ltd's latest turnover from March 2023 is estimated at £150.6 thousand and the company has net assets of £94.7 thousand. According to their latest financial statements, Milton Baron Grayson Construction Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover150,64169,210
Other Income Or Grants00
Cost Of Sales108,53647,541
Gross Profit42,10521,669
Admin Expenses-35,275-17,841
Operating Profit77,38039,510
Interest Payable00
Interest Receivable00
Pre-Tax Profit77,38039,510
Tax-14,702-7,507
Profit After Tax62,67832,003
Dividends Paid00
Retained Profit62,67832,003
Employee Costs191,957153,876
Number Of Employees65
EBITDA*77,38039,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets75,45054,000
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets75,45054,000
Stock & work in progress00
Trade Debtors35,6892,253
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets35,6892,253
total assets111,13956,253
Bank overdraft00
Bank loan00
Trade Creditors 16,45824,250
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities16,45824,250
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities16,45824,250
net assets94,68132,003
total shareholders funds94,68132,003
Mar 2023Mar 2022
Operating Activities
Operating Profit77,38039,510
Depreciation00
Amortisation00
Tax-14,702-7,507
Stock00
Debtors33,4362,253
Creditors-7,79224,250
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations21,45054,000
Investing Activities
capital expenditure-21,450-54,000
Change in Investments00
cash flow from investments-21,450-54,000
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

milton baron grayson construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for milton baron grayson construction ltd. Get real-time insights into milton baron grayson construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Milton Baron Grayson Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for milton baron grayson construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.

milton baron grayson construction ltd Ownership

MILTON BARON GRAYSON CONSTRUCTION LTD group structure

Milton Baron Grayson Construction Ltd has no subsidiary companies.

Ultimate parent company

MILTON BARON GRAYSON CONSTRUCTION LTD

13253678

MILTON BARON GRAYSON CONSTRUCTION LTD Shareholders

jeffrey darko akrofi 100%

milton baron grayson construction ltd directors

Milton Baron Grayson Construction Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Akrofi (Mar 2021) and Mr Jeffrey Akrofi (Jan 2024).

officercountryagestartendrole
Mr Nicholas AkrofiUnited Kingdom35 years Mar 2021- Director
Mr Jeffrey AkrofiEngland36 years Jan 2024- Director

P&L

March 2023

turnover

150.6k

+118%

operating profit

77.4k

0%

gross margin

28%

-10.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

94.7k

+1.96%

total assets

111.1k

+0.98%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

milton baron grayson construction ltd company details

company number

13253678

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

93130 - Fitness facilities

43220 - Plumbing, heat and air-conditioning installation

incorporation date

March 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

mbg gym ltd (March 2024)

uk elite learning centre ltd (March 2022)

accountant

-

auditor

-

address

50 princes street, ipswich, suffolk, IP1 1RJ

Bank

-

Legal Advisor

-

milton baron grayson construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to milton baron grayson construction ltd.

charges

milton baron grayson construction ltd Companies House Filings - See Documents

datedescriptionview/download