milton baron grayson construction ltd Company Information
Company Number
13253678
Website
-Registered Address
50 princes street, ipswich, suffolk, IP1 1RJ
Industry
Scaffold erection
Fitness facilities
Telephone
02084433670
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jeffrey darko akrofi 100%
milton baron grayson construction ltd Estimated Valuation
Pomanda estimates the enterprise value of MILTON BARON GRAYSON CONSTRUCTION LTD at £80.2k based on a Turnover of £150.6k and 0.53x industry multiple (adjusted for size and gross margin).
milton baron grayson construction ltd Estimated Valuation
Pomanda estimates the enterprise value of MILTON BARON GRAYSON CONSTRUCTION LTD at £295.8k based on an EBITDA of £77.4k and a 3.82x industry multiple (adjusted for size and gross margin).
milton baron grayson construction ltd Estimated Valuation
Pomanda estimates the enterprise value of MILTON BARON GRAYSON CONSTRUCTION LTD at £233.9k based on Net Assets of £94.7k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Milton Baron Grayson Construction Ltd Overview
Milton Baron Grayson Construction Ltd is a live company located in suffolk, IP1 1RJ with a Companies House number of 13253678. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2021, it's largest shareholder is jeffrey darko akrofi with a 100% stake. Milton Baron Grayson Construction Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £150.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Milton Baron Grayson Construction Ltd Health Check
Pomanda's financial health check has awarded Milton Baron Grayson Construction Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £150.6k, make it smaller than the average company (£515.5k)
- Milton Baron Grayson Construction Ltd
£515.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Milton Baron Grayson Construction Ltd
- - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (42.2%)
- Milton Baron Grayson Construction Ltd
42.2% - Industry AVG
Profitability
an operating margin of 51.4% make it more profitable than the average company (4.9%)
- Milton Baron Grayson Construction Ltd
4.9% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Milton Baron Grayson Construction Ltd
5 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Milton Baron Grayson Construction Ltd
£32k - Industry AVG
Efficiency
resulting in sales per employee of £25.1k, this is less efficient (£120.9k)
- Milton Baron Grayson Construction Ltd
£120.9k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (39 days)
- Milton Baron Grayson Construction Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is close to average (57 days)
- Milton Baron Grayson Construction Ltd
57 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Milton Baron Grayson Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Milton Baron Grayson Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (69.9%)
14.8% - Milton Baron Grayson Construction Ltd
69.9% - Industry AVG
MILTON BARON GRAYSON CONSTRUCTION LTD financials
Milton Baron Grayson Construction Ltd's latest turnover from March 2023 is estimated at £150.6 thousand and the company has net assets of £94.7 thousand. According to their latest financial statements, Milton Baron Grayson Construction Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 6 | 5 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | |
---|---|---|
Tangible Assets | 75,450 | 54,000 |
Intangible Assets | 0 | 0 |
Investments & Other | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 |
Total Fixed Assets | 75,450 | 54,000 |
Stock & work in progress | 0 | 0 |
Trade Debtors | 35,689 | 2,253 |
Group Debtors | 0 | 0 |
Misc Debtors | 0 | 0 |
Cash | 0 | 0 |
misc current assets | 0 | 0 |
total current assets | 35,689 | 2,253 |
total assets | 111,139 | 56,253 |
Bank overdraft | 0 | 0 |
Bank loan | 0 | 0 |
Trade Creditors | 16,458 | 24,250 |
Group/Directors Accounts | 0 | 0 |
other short term finances | 0 | 0 |
hp & lease commitments | 0 | 0 |
other current liabilities | 0 | 0 |
total current liabilities | 16,458 | 24,250 |
loans | 0 | 0 |
hp & lease commitments | 0 | 0 |
Accruals and Deferred Income | 0 | 0 |
other liabilities | 0 | 0 |
provisions | 0 | 0 |
total long term liabilities | 0 | 0 |
total liabilities | 16,458 | 24,250 |
net assets | 94,681 | 32,003 |
total shareholders funds | 94,681 | 32,003 |
Mar 2023 | Mar 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | 0 | 0 |
Debtors | 33,436 | 2,253 |
Creditors | -7,792 | 24,250 |
Accruals and Deferred Income | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 |
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 0 | 0 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | 0 | 0 |
Group/Directors Accounts | 0 | 0 |
Other Short Term Loans | 0 | 0 |
Long term loans | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 |
other long term liabilities | 0 | 0 |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 0 | 0 |
overdraft | 0 | 0 |
change in cash | 0 | 0 |
milton baron grayson construction ltd Credit Report and Business Information
Milton Baron Grayson Construction Ltd Competitor Analysis
Perform a competitor analysis for milton baron grayson construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.
milton baron grayson construction ltd Ownership
MILTON BARON GRAYSON CONSTRUCTION LTD group structure
Milton Baron Grayson Construction Ltd has no subsidiary companies.
Ultimate parent company
MILTON BARON GRAYSON CONSTRUCTION LTD
13253678
milton baron grayson construction ltd directors
Milton Baron Grayson Construction Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Akrofi (Mar 2021) and Mr Jeffrey Akrofi (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Akrofi | United Kingdom | 35 years | Mar 2021 | - | Director |
Mr Jeffrey Akrofi | England | 36 years | Jan 2024 | - | Director |
P&L
March 2023turnover
150.6k
+118%
operating profit
77.4k
0%
gross margin
28%
-10.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
94.7k
+1.96%
total assets
111.1k
+0.98%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
milton baron grayson construction ltd company details
company number
13253678
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
93130 - Fitness facilities
43220 - Plumbing, heat and air-conditioning installation
incorporation date
March 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
mbg gym ltd (March 2024)
uk elite learning centre ltd (March 2022)
accountant
-
auditor
-
address
50 princes street, ipswich, suffolk, IP1 1RJ
Bank
-
Legal Advisor
-
milton baron grayson construction ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to milton baron grayson construction ltd.
milton baron grayson construction ltd Companies House Filings - See Documents
date | description | view/download |
---|