
Company Number
13255029
Next Accounts
114 days late
Shareholders
naveed khaliq
siraj khaliq
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
prospect house millennium way, pride park, derby, DE24 8HG
Website
-Pomanda estimates the enterprise value of HILL CROSS (DERBY) LIMITED at £1.2m based on a Turnover of £996.5k and 1.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HILL CROSS (DERBY) LIMITED at £0 based on an EBITDA of £0 and a 3.57x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HILL CROSS (DERBY) LIMITED at £0 based on Net Assets of £-100 and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hill Cross (derby) Limited is a live company located in derby, DE24 8HG with a Companies House number of 13255029. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is naveed khaliq with a 50% stake. Hill Cross (derby) Limited is a startup, small sized company, Pomanda has estimated its turnover at £996.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Hill Cross (Derby) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £996.5k, make it smaller than the average company (£1.5m)
- Hill Cross (derby) Limited
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hill Cross (derby) Limited
- - Industry AVG
Production
with a gross margin of 17.8%, this company has a higher cost of product (46.1%)
- Hill Cross (derby) Limited
46.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hill Cross (derby) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Hill Cross (derby) Limited
5 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Hill Cross (derby) Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £498.3k, this is more efficient (£235k)
- Hill Cross (derby) Limited
£235k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (27 days)
- Hill Cross (derby) Limited
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hill Cross (derby) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hill Cross (derby) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hill Cross (derby) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.8%)
100% - Hill Cross (derby) Limited
68.8% - Industry AVG
Hill Cross (Derby) Limited's latest turnover from March 2023 is estimated at £996.5 thousand and the company has net assets of -£100. According to their latest financial statements, Hill Cross (Derby) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 280,326 | 280,326 |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 280,326 | 280,326 |
total assets | 280,326 | 280,326 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | ||
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | 280,426 | 280,426 |
provisions | ||
total long term liabilities | 280,426 | 280,426 |
total liabilities | 280,426 | 280,426 |
net assets | -100 | -100 |
total shareholders funds | -100 | -100 |
Mar 2023 | Mar 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 280,326 | |
Creditors | ||
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | 280,426 | |
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for hill cross (derby) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DE24 area or any other competitors across 12 key performance metrics.
HILL CROSS (DERBY) LIMITED group structure
Hill Cross (Derby) Limited has no subsidiary companies.
Ultimate parent company
HILL CROSS (DERBY) LIMITED
13255029
Hill Cross (Derby) Limited currently has 2 directors. The longest serving directors include Mr Naveed Khaliq (Mar 2021) and Mr Siraj Khaliq (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Naveed Khaliq | England | 56 years | Mar 2021 | - | Director |
Mr Siraj Khaliq | England | 27 years | Mar 2021 | - | Director |
P&L
March 2023turnover
996.5k
+5%
operating profit
0
0%
gross margin
17.9%
+3.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-100
0%
total assets
280.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13255029
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
prospect house millennium way, pride park, derby, DE24 8HG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hill cross (derby) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HILL CROSS (DERBY) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|