1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Website
-
begin braintree (a f) ltdEstimated Valuation
£199k
Pomanda estimates the enterprise value of BEGIN BRAINTREE (A F) LTD at £199k based on a Turnover of £410.3k and 0.49x industry multiple (adjusted for size and gross margin).
begin braintree (a f) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEGIN BRAINTREE (A F) LTD at £0 based on an EBITDA of £-2.2k and a 3.84x industry multiple (adjusted for size and gross margin).
begin braintree (a f) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BEGIN BRAINTREE (A F) LTD at £0 based on Net Assets of £-9.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Begin Braintree (a F) LtdOverview
Begin Braintree (a F) Ltd is a live company located in london, W1T 4RN with a Companies House number of 13256000. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2021, it's largest shareholder is
peter leslie williams
with a 100% stake. Begin Braintree (a F) Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£410.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Begin Braintree (A F) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
5 Weak
Size
annual sales of £410.3k, make it smaller than the average company (£2.2m)
£410.3k - Begin Braintree (a F) Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Begin Braintree (a F) Ltd
- - Industry AVG
Production
with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)
26.7% - Begin Braintree (a F) Ltd
26.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (7.3%)
-0.5% - Begin Braintree (a F) Ltd
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Begin Braintree (a F) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - Begin Braintree (a F) Ltd
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £205.1k, this is less efficient (£270.5k)
£205.1k - Begin Braintree (a F) Ltd
£270.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Begin Braintree (a F) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Begin Braintree (a F) Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 137 days, this is less than average (189 days)
137 days - Begin Braintree (a F) Ltd
189 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Begin Braintree (a F) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (72.8%)
108.7% - Begin Braintree (a F) Ltd
72.8% - Industry AVG
BEGIN BRAINTREE (A F) LTD financials
EXPORT
Begin Braintree (A F) Ltd's latest turnover from May 2024 is estimated at £410.3 thousand and the company has net assets of -£9.8 thousand. According to their latest financial statements, Begin Braintree (A F) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
Turnover
410,259
231,663
175,107
Other Income Or Grants
Cost Of Sales
300,901
170,324
130,686
Gross Profit
109,359
61,339
44,420
Admin Expenses
111,599
66,429
47,022
Operating Profit
-2,240
-5,090
-2,602
Interest Payable
Interest Receivable
Pre-Tax Profit
-2,240
-5,090
-2,602
Tax
Profit After Tax
-2,240
-5,090
-2,602
Dividends Paid
Retained Profit
-2,240
-5,090
-2,602
Employee Costs
97,392
93,348
44,355
Number Of Employees
2
2
1
EBITDA*
-2,240
-5,090
-2,602
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
113,122
113,122
113,122
Trade Debtors
Group Debtors
Misc Debtors
100
100
100
Cash
misc current assets
total current assets
113,222
113,222
113,222
total assets
113,222
113,222
113,222
Bank overdraft
Bank loan
Trade Creditors
2,520
Group/Directors Accounts
117,554
115,544
114,044
other short term finances
hp & lease commitments
other current liabilities
5,500
2,750
1,680
total current liabilities
123,054
120,814
115,724
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
123,054
120,814
115,724
net assets
-9,832
-7,592
-2,502
total shareholders funds
-9,832
-7,592
-2,502
May 2024
May 2023
May 2022
Operating Activities
Operating Profit
-2,240
-5,090
-2,602
Depreciation
Amortisation
Tax
Stock
113,122
Debtors
100
Creditors
-2,520
2,520
Accruals and Deferred Income
2,750
1,070
1,680
Deferred Taxes & Provisions
Cash flow from operations
-2,010
-1,500
-114,144
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
2,010
1,500
114,044
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
2,010
1,500
114,144
cash and cash equivalents
cash
overdraft
change in cash
begin braintree (a f) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for begin braintree (a f) ltd. Get real-time insights into begin braintree (a f) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for begin braintree (a f) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
begin braintree (a f) ltd Ownership
BEGIN BRAINTREE (A F) LTD group structure
Begin Braintree (A F) Ltd has no subsidiary companies.
Ultimate parent company
BEGIN BRAINTREE (A F) LTD
13256000
BEGIN BRAINTREE (A F) LTD Shareholders
The sole shareholder of Begin Braintree (A F) Ltd is Peter Leslie Williams.
peter leslie williams
100%
begin braintree (a f) ltd directors
Begin Braintree (A F) Ltd currently has 3 directors.
The longest serving directors include
Mr Peter Williams (Mar 2021) and
Ms Jacqueline Williams (Mar 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
-9.8k
+0.3%
total assets
113.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
begin braintree (a f) ltd company details
company number
13256000
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
1st floor arthur stanley house, 40-50 tottenham street, london, W1T 4RN
Bank
-
Legal Advisor
-
begin braintree (a f) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to begin braintree (a f) ltd.
begin braintree (a f) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEGIN BRAINTREE (A F) LTD. This can take several minutes, an email will notify you when this has completed.
begin braintree (a f) ltdCompanies House Filings - See Documents
