k hays holdings limited

4.5

k hays holdings limited Company Information

Share K HAYS HOLDINGS LIMITED
Live 
StartupMicro

Company Number

13259568

Website

-

Registered Address

c/o linden fluid power ltd, unit 2x south nelson road, cramlington, NE23 1WF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Kevin Hays3 Years

Shareholders

kevin andrew hays 100%

k hays holdings limited Estimated Valuation

£558.3k

Pomanda estimates the enterprise value of K HAYS HOLDINGS LIMITED at £558.3k based on a Turnover of £182.4k and 3.06x industry multiple (adjusted for size and gross margin).

k hays holdings limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of K HAYS HOLDINGS LIMITED at £1.3m based on an EBITDA of £183.9k and a 6.99x industry multiple (adjusted for size and gross margin).

k hays holdings limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of K HAYS HOLDINGS LIMITED at £1m based on Net Assets of £626.2k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K Hays Holdings Limited Overview

K Hays Holdings Limited is a live company located in cramlington, NE23 1WF with a Companies House number of 13259568. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2021, it's largest shareholder is kevin andrew hays with a 100% stake. K Hays Holdings Limited is a startup, micro sized company, Pomanda has estimated its turnover at £182.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K Hays Holdings Limited Health Check

Pomanda's financial health check has awarded K Hays Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £182.4k, make it smaller than the average company (£830.1k)

£182.4k - K Hays Holdings Limited

£830.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - K Hays Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - K Hays Holdings Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 99.9% make it more profitable than the average company (28%)

99.9% - K Hays Holdings Limited

28% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - K Hays Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - K Hays Holdings Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.4k, this is equally as efficient (£182.4k)

£182.4k - K Hays Holdings Limited

£182.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - K Hays Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - K Hays Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K Hays Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 545 weeks, this is more cash available to meet short term requirements (14 weeks)

545 weeks - K Hays Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (67.6%)

21.3% - K Hays Holdings Limited

67.6% - Industry AVG

K HAYS HOLDINGS LIMITED financials

EXPORTms excel logo

K Hays Holdings Limited's latest turnover from May 2023 is estimated at £182.4 thousand and the company has net assets of £626.2 thousand. According to their latest financial statements, K Hays Holdings Limited has 1 employee and maintains cash reserves of £110.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover182,422157,236
Other Income Or Grants00
Cost Of Sales49,43644,406
Gross Profit132,986112,830
Admin Expenses-49,3139,312
Operating Profit182,299103,518
Interest Payable17,8636,093
Interest Receivable2,83779
Pre-Tax Profit167,27397,505
Tax-41,818-18,526
Profit After Tax125,45578,979
Dividends Paid00
Retained Profit125,45578,979
Employee Costs31,19529,908
Number Of Employees11
EBITDA*183,932103,518

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets17,9670
Intangible Assets00
Investments & Other665,599665,599
Debtors (Due After 1 year)00
Total Fixed Assets683,566665,599
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors2,2111,149
Cash110,26915,829
misc current assets00
total current assets112,48016,978
total assets796,046682,577
Bank overdraft00
Bank loan6,8418,551
Trade Creditors 00
Group/Directors Accounts05,221
other short term finances00
hp & lease commitments00
other current liabilities3,6632,520
total current liabilities10,50416,292
loans159,326165,524
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities159,326165,524
total liabilities169,830181,816
net assets626,216500,761
total shareholders funds626,216500,761
May 2023May 2022
Operating Activities
Operating Profit182,299103,518
Depreciation1,6330
Amortisation00
Tax-41,818-18,526
Stock00
Debtors1,0621,149
Creditors00
Accruals and Deferred Income1,1432,520
Deferred Taxes & Provisions00
Cash flow from operations142,19586,363
Investing Activities
capital expenditure-19,6000
Change in Investments0665,599
cash flow from investments-19,600-665,599
Financing Activities
Bank loans-1,7108,551
Group/Directors Accounts-5,2215,221
Other Short Term Loans 00
Long term loans-6,198165,524
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0421,782
interest-15,026-6,014
cash flow from financing-28,155595,064
cash and cash equivalents
cash94,44015,829
overdraft00
change in cash94,44015,829

k hays holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k hays holdings limited. Get real-time insights into k hays holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K Hays Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k hays holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE23 area or any other competitors across 12 key performance metrics.

k hays holdings limited Ownership

K HAYS HOLDINGS LIMITED group structure

K Hays Holdings Limited has no subsidiary companies.

Ultimate parent company

K HAYS HOLDINGS LIMITED

13259568

K HAYS HOLDINGS LIMITED Shareholders

kevin andrew hays 100%

k hays holdings limited directors

K Hays Holdings Limited currently has 1 director, Mr Kevin Hays serving since Mar 2021.

officercountryagestartendrole
Mr Kevin HaysUnited Kingdom52 years Mar 2021- Director

P&L

May 2023

turnover

182.4k

+16%

operating profit

182.3k

0%

gross margin

73%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

626.2k

+0.25%

total assets

796k

+0.17%

cash

110.3k

+5.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

k hays holdings limited company details

company number

13259568

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2021

age

3

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

May 2023

address

c/o linden fluid power ltd, unit 2x south nelson road, cramlington, NE23 1WF

accountant

-

auditor

-

k hays holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to k hays holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

k hays holdings limited Companies House Filings - See Documents

datedescriptionview/download