
Company Number
13260641
Next Accounts
Jun 2026
Shareholders
hc-one finco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
southgate house archer street, darlington, county durham, DL3 6AH
Website
-Pomanda estimates the enterprise value of HC-ONE HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HC-ONE HOLDINGS LIMITED at £0 based on an EBITDA of £-92k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HC-ONE HOLDINGS LIMITED at £601.3m based on Net Assets of £473.8m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hc-one Holdings Limited is a live company located in county durham, DL3 6AH with a Companies House number of 13260641. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2021, it's largest shareholder is hc-one finco limited with a 100% stake. Hc-one Holdings Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Hc-One Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hc-one Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (107)
- Hc-one Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Hc-one Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Hc-one Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hc-one Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (68.5%)
- - Hc-one Holdings Limited
- - Industry AVG
Hc-One Holdings Limited's latest turnover from September 2024 is 0 and the company has net assets of £473.8 million. According to their latest financial statements, we estimate that Hc-One Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | -92,000 | -76,000 | -66,000 | |
Interest Payable | 19,226,000 | 20,429,000 | 15,538,000 | |
Interest Receivable | 9,690,000 | 10,893,000 | 7,540,000 | |
Pre-Tax Profit | -9,660,000 | -9,612,000 | 65,456,000 | |
Tax | ||||
Profit After Tax | -9,660,000 | -9,612,000 | 65,456,000 | |
Dividends Paid | ||||
Retained Profit | -9,660,000 | -9,612,000 | 65,456,000 | |
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* | -92,000 | -76,000 | -66,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | 632,733,000 | 527,296,000 | 527,296,000 | 374,312,000 |
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 632,733,000 | 527,296,000 | 527,296,000 | 374,312,000 |
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | 117,497,000 | 97,974,000 | 88,290,000 | |
Misc Debtors | 8,000 | |||
Cash | ||||
misc current assets | ||||
total current assets | 117,505,000 | 97,974,000 | 88,290,000 | |
total assets | 750,238,000 | 625,270,000 | 615,586,000 | 374,312,000 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | 274,197,000 | 195,108,000 | 175,818,000 | |
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 2,238,000 | 6,000 | ||
total current liabilities | 276,435,000 | 195,114,000 | 175,818,000 | |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 276,435,000 | 195,114,000 | 175,818,000 | |
net assets | 473,803,000 | 430,156,000 | 439,768,000 | 374,312,000 |
total shareholders funds | 473,803,000 | 430,156,000 | 439,768,000 | 374,312,000 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -92,000 | -76,000 | -66,000 | |
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 19,531,000 | 9,684,000 | 88,290,000 | |
Creditors | ||||
Accruals and Deferred Income | 2,232,000 | 6,000 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | -17,391,000 | -9,754,000 | -88,356,000 | |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 105,437,000 | 152,984,000 | 374,312,000 | |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | 79,089,000 | 19,290,000 | 175,818,000 | |
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | -9,536,000 | -9,536,000 | -7,998,000 | |
cash flow from financing | 122,860,000 | 9,754,000 | 167,820,000 | 374,312,000 |
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for hc-one holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in DL3 area or any other competitors across 12 key performance metrics.
HC-ONE HOLDINGS LIMITED group structure
Hc-One Holdings Limited has 4 subsidiary companies.
Ultimate parent company
FC SKYFALL LP
#0093547
2 parents
HC-ONE HOLDINGS LIMITED
13260641
4 subsidiaries
Hc-One Holdings Limited currently has 3 directors. The longest serving directors include Mr David Smith (Mar 2021) and Mr James Tugendhat (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Smith | England | 51 years | Mar 2021 | - | Director |
Mr James Tugendhat | England | 54 years | Feb 2022 | - | Director |
Mr James Tugendhat | England | 54 years | Feb 2022 | - | Director |
P&L
September 2024turnover
0
0%
operating profit
-92k
+21%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
473.8m
+0.1%
total assets
750.2m
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13260641
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2024
previous names
fc skyfall (uk) holdings limited (August 2021)
accountant
-
auditor
KPMG LLP
address
southgate house archer street, darlington, county durham, DL3 6AH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to hc-one holdings limited. Currently there are 10 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HC-ONE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|