integer design & build ltd
integer design & build ltd Company Information
Company Number
13262329
Next Accounts
Dec 2025
Shareholders
farooq rafiq
usman choudry
Group Structure
View All
Industry
Development of building projects
Registered Address
47-49 new hall lane, preston, PR1 5NY
Website
-integer design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of INTEGER DESIGN & BUILD LTD at £7k based on a Turnover of £22.2k and 0.32x industry multiple (adjusted for size and gross margin).
integer design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of INTEGER DESIGN & BUILD LTD at £0 based on an EBITDA of £-12.3k and a 2.49x industry multiple (adjusted for size and gross margin).
integer design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of INTEGER DESIGN & BUILD LTD at £0 based on Net Assets of £-4.3k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Integer Design & Build Ltd Overview
Integer Design & Build Ltd is a live company located in preston, PR1 5NY with a Companies House number of 13262329. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2021, it's largest shareholder is farooq rafiq with a 50% stake. Integer Design & Build Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £22.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Integer Design & Build Ltd Health Check
Pomanda's financial health check has awarded Integer Design & Build Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £22.2k, make it smaller than the average company (£2.3m)
- Integer Design & Build Ltd
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Integer Design & Build Ltd
- - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (26.4%)
- Integer Design & Build Ltd
26.4% - Industry AVG
Profitability
an operating margin of -55.2% make it less profitable than the average company (7.5%)
- Integer Design & Build Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Integer Design & Build Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Integer Design & Build Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £22.2k, this is less efficient (£274.9k)
- Integer Design & Build Ltd
£274.9k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (27 days)
- Integer Design & Build Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 133 days, this is slower than average (31 days)
- Integer Design & Build Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Integer Design & Build Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Integer Design & Build Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 237.8%, this is a higher level of debt than the average (73.7%)
237.8% - Integer Design & Build Ltd
73.7% - Industry AVG
INTEGER DESIGN & BUILD LTD financials
Integer Design & Build Ltd's latest turnover from March 2024 is estimated at £22.2 thousand and the company has net assets of -£4.3 thousand. According to their latest financial statements, we estimate that Integer Design & Build Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 3,101 | 1,927 | 182 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | 6,058 | 4,697 | |
| total current assets | 3,101 | 7,985 | 4,879 |
| total assets | 3,101 | 7,985 | 4,879 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 7,373 | ||
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 7,373 | ||
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | 1,000 | ||
| other liabilities | |||
| provisions | |||
| total long term liabilities | 1,000 | ||
| total liabilities | 7,373 | 1,000 | |
| net assets | -4,272 | 7,985 | 3,879 |
| total shareholders funds | -4,272 | 7,985 | 3,879 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 1,174 | 1,745 | 182 |
| Creditors | 7,373 | ||
| Accruals and Deferred Income | -1,000 | 1,000 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
integer design & build ltd Credit Report and Business Information
Integer Design & Build Ltd Competitor Analysis
Perform a competitor analysis for integer design & build ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PR1 area or any other competitors across 12 key performance metrics.
integer design & build ltd Ownership
INTEGER DESIGN & BUILD LTD group structure
Integer Design & Build Ltd has no subsidiary companies.
Ultimate parent company
INTEGER DESIGN & BUILD LTD
13262329
integer design & build ltd directors
Integer Design & Build Ltd currently has 2 directors. The longest serving directors include Dr Usman Choudry (Mar 2021) and Mr Farooq Rafiq (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Usman Choudry | England | 46 years | Mar 2021 | - | Director |
| Mr Farooq Rafiq | 42 years | Mar 2021 | - | Director |
P&L
March 2024turnover
22.2k
+133%
operating profit
-12.3k
0%
gross margin
9.1%
-3.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-4.3k
-1.54%
total assets
3.1k
-0.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
integer design & build ltd company details
company number
13262329
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
47-49 new hall lane, preston, PR1 5NY
Bank
-
Legal Advisor
-
integer design & build ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to integer design & build ltd.
integer design & build ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTEGER DESIGN & BUILD LTD. This can take several minutes, an email will notify you when this has completed.
integer design & build ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
