Pomanda estimates the enterprise value of AW ATELIER LTD at £52.6k based on a Turnover of £117.1k and 0.45x industry multiple (adjusted for size and gross margin).
aw atelier ltdEstimated Valuation
£25.5k
Pomanda estimates the enterprise value of AW ATELIER LTD at £25.5k based on an EBITDA of £6.6k and a 3.84x industry multiple (adjusted for size and gross margin).
aw atelier ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AW ATELIER LTD at £0 based on Net Assets of £-212.5k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aw Atelier LtdOverview
Aw Atelier Ltd is a live company located in london, W1F 7TA with a Companies House number of 13270170. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2021, it's largest shareholder is
hugh morrison
with a 60% stake. Aw Atelier Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£117.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Aw Atelier Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
5 Weak
Size
annual sales of £117.1k, make it smaller than the average company (£450.3k)
£117.1k - Aw Atelier Ltd
£450.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Aw Atelier Ltd
- - Industry AVG
Production
with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)
58.1% - Aw Atelier Ltd
58.1% - Industry AVG
Profitability
an operating margin of -46.9% make it less profitable than the average company (8.6%)
-46.9% - Aw Atelier Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Aw Atelier Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - Aw Atelier Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £117.1k, this is equally as efficient (£117.1k)
£117.1k - Aw Atelier Ltd
£117.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Aw Atelier Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aw Atelier Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aw Atelier Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Aw Atelier Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 256.1%, this is a higher level of debt than the average (53%)
256.1% - Aw Atelier Ltd
53% - Industry AVG
AW ATELIER LTD financials
EXPORT
Aw Atelier Ltd's latest turnover from March 2024 is estimated at £117.1 thousand and the company has net assets of -£212.5 thousand. According to their latest financial statements, Aw Atelier Ltd has 1 employee and maintains cash reserves of £5.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
117,092
117,872
108,590
Other Income Or Grants
Cost Of Sales
49,095
49,809
43,867
Gross Profit
67,997
68,063
64,723
Admin Expenses
122,933
162,990
128,173
Operating Profit
-54,936
-94,927
-63,450
Interest Payable
Interest Receivable
244
501
75
Pre-Tax Profit
-54,692
-94,426
-63,375
Tax
Profit After Tax
-54,692
-94,426
-63,375
Dividends Paid
Retained Profit
-54,692
-94,426
-63,375
Employee Costs
49,127
45,952
45,070
Number Of Employees
1
1
1
EBITDA*
6,635
-25,765
-63,450
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
Intangible Assets
129,280
183,806
191,360
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
129,280
183,806
191,360
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
1,165
8,342
47,841
Cash
5,716
3,567
20,000
misc current assets
total current assets
6,881
11,909
67,841
total assets
136,161
195,715
259,201
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
340,103
347,815
319,725
other short term finances
hp & lease commitments
other current liabilities
8,550
5,700
2,850
total current liabilities
348,653
353,515
322,575
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
348,653
353,515
322,575
net assets
-212,492
-157,800
-63,374
total shareholders funds
-212,492
-157,800
-63,374
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
-54,936
-94,927
-63,450
Depreciation
Amortisation
61,571
69,162
Tax
Stock
Debtors
-7,177
-39,499
47,841
Creditors
Accruals and Deferred Income
2,850
2,850
2,850
Deferred Taxes & Provisions
Cash flow from operations
16,662
16,584
-108,441
Investing Activities
capital expenditure
-7,045
-61,608
-191,360
Change in Investments
cash flow from investments
-7,045
-61,608
-191,360
Financing Activities
Bank loans
Group/Directors Accounts
-7,712
28,090
319,725
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
244
501
75
cash flow from financing
-7,468
28,591
319,801
cash and cash equivalents
cash
2,149
-16,433
20,000
overdraft
change in cash
2,149
-16,433
20,000
aw atelier ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aw atelier ltd. Get real-time insights into aw atelier ltd's credit score, group structure and payment trends.
Perform a competitor analysis for aw atelier ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
aw atelier ltd Ownership
AW ATELIER LTD group structure
Aw Atelier Ltd has no subsidiary companies.
Ultimate parent company
AW ATELIER LTD
13270170
AW ATELIER LTD Shareholders
The largest shareholders in Aw Atelier Ltd include Hugh Morrison and Amanda Jane Wakeley.
hugh morrison
60%
amanda jane wakeley
40%
aw atelier ltd directors
Aw Atelier Ltd currently has 2 directors.
The longest serving directors include
Mr Hugh Morrison (Mar 2021) and
Ms Amanda Wakeley (Mar 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to aw atelier ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
aw atelier ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AW ATELIER LTD. This can take several minutes, an email will notify you when this has completed.
aw atelier ltdCompanies House Filings - See Documents
