the makers system ltd
the makers system ltd Company Information
Company Number
13273647
Next Accounts
Dec 2025
Shareholders
emily weston
matthew tommy weston
Group Structure
View All
Industry
Business and domestic software development
Registered Address
unit 10 manor park, banbury, OX16 3TB
Website
themakerssystem.comthe makers system ltd Estimated Valuation
Pomanda estimates the enterprise value of THE MAKERS SYSTEM LTD at £43.5k based on a Turnover of £64.9k and 0.67x industry multiple (adjusted for size and gross margin).
the makers system ltd Estimated Valuation
Pomanda estimates the enterprise value of THE MAKERS SYSTEM LTD at £4.4k based on an EBITDA of £1.1k and a 4.09x industry multiple (adjusted for size and gross margin).
the makers system ltd Estimated Valuation
Pomanda estimates the enterprise value of THE MAKERS SYSTEM LTD at £0 based on Net Assets of £-19.2k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Makers System Ltd Overview
The Makers System Ltd is a live company located in banbury, OX16 3TB with a Companies House number of 13273647. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2021, it's largest shareholder is emily weston with a 50% stake. The Makers System Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £64.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Makers System Ltd Health Check
Pomanda's financial health check has awarded The Makers System Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £64.9k, make it smaller than the average company (£3.8m)
- The Makers System Ltd
£3.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Makers System Ltd
- - Industry AVG
Production
with a gross margin of 41.8%, this company has a higher cost of product (71.8%)
- The Makers System Ltd
71.8% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (3.9%)
- The Makers System Ltd
3.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - The Makers System Ltd
34 - Industry AVG
Pay Structure
on an average salary of £67.9k, the company has an equivalent pay structure (£67.9k)
- The Makers System Ltd
£67.9k - Industry AVG
Efficiency
resulting in sales per employee of £32.5k, this is less efficient (£119.5k)
- The Makers System Ltd
£119.5k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (59 days)
- The Makers System Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 215 days, this is slower than average (39 days)
- The Makers System Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Makers System Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Makers System Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 720.7%, this is a higher level of debt than the average (59.5%)
720.7% - The Makers System Ltd
59.5% - Industry AVG
THE MAKERS SYSTEM LTD financials
The Makers System Ltd's latest turnover from March 2024 is estimated at £64.9 thousand and the company has net assets of -£19.2 thousand. According to their latest financial statements, The Makers System Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 3,090 | 3,080 | 3,294 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 3,090 | 3,080 | 3,294 |
| total assets | 3,090 | 3,080 | 3,294 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 22,268 | 23,064 | 21,459 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 22,268 | 23,064 | 21,459 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 22,268 | 23,064 | 21,459 |
| net assets | -19,178 | -19,984 | -18,165 |
| total shareholders funds | -19,178 | -19,984 | -18,165 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 10 | -214 | 3,294 |
| Creditors | -796 | 1,605 | 21,459 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
the makers system ltd Credit Report and Business Information
The Makers System Ltd Competitor Analysis
Perform a competitor analysis for the makers system ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX16 area or any other competitors across 12 key performance metrics.
the makers system ltd Ownership
THE MAKERS SYSTEM LTD group structure
The Makers System Ltd has no subsidiary companies.
Ultimate parent company
THE MAKERS SYSTEM LTD
13273647
the makers system ltd directors
The Makers System Ltd currently has 2 directors. The longest serving directors include Mrs Emily Weston (Mar 2021) and Mr Matthew Weston (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Emily Weston | England | 34 years | Mar 2021 | - | Director |
| Mr Matthew Weston | England | 35 years | Mar 2021 | - | Director |
P&L
March 2024turnover
64.9k
+10%
operating profit
1.1k
0%
gross margin
41.9%
+0.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-19.2k
-0.04%
total assets
3.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the makers system ltd company details
company number
13273647
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 10 manor park, banbury, OX16 3TB
Bank
-
Legal Advisor
-
the makers system ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the makers system ltd.
the makers system ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE MAKERS SYSTEM LTD. This can take several minutes, an email will notify you when this has completed.
the makers system ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
