belgravia healthcare ltd

Live StartupMicroRapid

belgravia healthcare ltd Company Information

Share BELGRAVIA HEALTHCARE LTD

Company Number

13273757

Directors

Sharon Lane

Thomas Roe

View All

Shareholders

komplex group ltd

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

st james house central park, telford, TF2 9TZ

Website

-

belgravia healthcare ltd Estimated Valuation

£50.9k

Pomanda estimates the enterprise value of BELGRAVIA HEALTHCARE LTD at £50.9k based on a Turnover of £132.1k and 0.39x industry multiple (adjusted for size and gross margin).

belgravia healthcare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BELGRAVIA HEALTHCARE LTD at £0 based on an EBITDA of £-480.4k and a 4.32x industry multiple (adjusted for size and gross margin).

belgravia healthcare ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BELGRAVIA HEALTHCARE LTD at £0 based on Net Assets of £-480.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Belgravia Healthcare Ltd Overview

Belgravia Healthcare Ltd is a live company located in telford, TF2 9TZ with a Companies House number of 13273757. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 2021, it's largest shareholder is komplex group ltd with a 100% stake. Belgravia Healthcare Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £132.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Belgravia Healthcare Ltd Health Check

Pomanda's financial health check has awarded Belgravia Healthcare Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £132.1k, make it smaller than the average company (£461.5k)

£132.1k - Belgravia Healthcare Ltd

£461.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 142%, show it is growing at a faster rate (6.6%)

142% - Belgravia Healthcare Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 75.9%, this company has a comparable cost of product (75.9%)

75.9% - Belgravia Healthcare Ltd

75.9% - Industry AVG

profitability

Profitability

an operating margin of -363.6% make it less profitable than the average company (3.5%)

-363.6% - Belgravia Healthcare Ltd

3.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Belgravia Healthcare Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Belgravia Healthcare Ltd

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£41.6k)

£33k - Belgravia Healthcare Ltd

£41.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Belgravia Healthcare Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (5 days)

98 days - Belgravia Healthcare Ltd

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Belgravia Healthcare Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (229 weeks)

0 weeks - Belgravia Healthcare Ltd

229 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 269.1%, this is a higher level of debt than the average (13.2%)

269.1% - Belgravia Healthcare Ltd

13.2% - Industry AVG

BELGRAVIA HEALTHCARE LTD financials

EXPORTms excel logo

Belgravia Healthcare Ltd's latest turnover from April 2024 is estimated at £132.1 thousand and the company has net assets of -£480.3 thousand. According to their latest financial statements, we estimate that Belgravia Healthcare Ltd has 4 employees and maintains cash reserves of £805 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Dec 2022Dec 2021
Turnover132,1264,6029,353
Other Income Or Grants
Cost Of Sales31,810523456
Gross Profit100,3164,0798,897
Admin Expenses580,678237,77893,959
Operating Profit-480,362-233,699-85,062
Interest Payable
Interest Receivable2116
Pre-Tax Profit-480,341-233,683-85,062
Tax
Profit After Tax-480,341-233,683-85,062
Dividends Paid
Retained Profit-480,341-233,683-85,062
Employee Costs103,01024,09323,200
Number Of Employees411
EBITDA*-480,362-233,699-85,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors283,205
Cash805691211
misc current assets
total current assets284,010691211
total assets284,010691211
Bank overdraft
Bank loan
Trade Creditors 8,5931,0423,814
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities755,756318,39281,457
total current liabilities764,349319,43485,271
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities764,349319,43485,271
net assets-480,339-318,743-85,060
total shareholders funds-480,339-318,743-85,060
Apr 2024Dec 2022Dec 2021
Operating Activities
Operating Profit-480,362-233,699-85,062
Depreciation
Amortisation
Tax
Stock
Debtors283,205
Creditors8,593-2,7723,814
Accruals and Deferred Income755,756236,93581,457
Deferred Taxes & Provisions
Cash flow from operations782464209
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue22
interest2116
cash flow from financing23162
cash and cash equivalents
cash805480211
overdraft
change in cash805480211

belgravia healthcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for belgravia healthcare ltd. Get real-time insights into belgravia healthcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Belgravia Healthcare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for belgravia healthcare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TF2 area or any other competitors across 12 key performance metrics.

belgravia healthcare ltd Ownership

BELGRAVIA HEALTHCARE LTD group structure

Belgravia Healthcare Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BELGRAVIA HEALTHCARE LTD

13273757

BELGRAVIA HEALTHCARE LTD Shareholders

komplex group ltd 100%

belgravia healthcare ltd directors

Belgravia Healthcare Ltd currently has 3 directors. The longest serving directors include Mrs Sharon Lane (Mar 2021) and Mr Thomas Roe (Mar 2021).

officercountryagestartendrole
Mrs Sharon LaneUnited Kingdom55 years Mar 2021- Director
Mr Thomas RoeEngland48 years Mar 2021- Director
Mr Arron ZaibUnited Kingdom45 years Nov 2023- Director

P&L

April 2024

turnover

132.1k

0%

operating profit

-480.4k

0%

gross margin

76%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-480.3k

0%

total assets

284k

0%

cash

805

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

belgravia healthcare ltd company details

company number

13273757

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

st james house central park, telford, TF2 9TZ

Bank

-

Legal Advisor

-

belgravia healthcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to belgravia healthcare ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

belgravia healthcare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELGRAVIA HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.

belgravia healthcare ltd Companies House Filings - See Documents

datedescriptionview/download