
Company Number
13273757
Next Accounts
Jan 2026
Shareholders
komplex group ltd
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
st james house central park, telford, TF2 9TZ
Website
-Pomanda estimates the enterprise value of BELGRAVIA HEALTHCARE LTD at £50.9k based on a Turnover of £132.1k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BELGRAVIA HEALTHCARE LTD at £0 based on an EBITDA of £-480.4k and a 4.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BELGRAVIA HEALTHCARE LTD at £0 based on Net Assets of £-480.3k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Belgravia Healthcare Ltd is a live company located in telford, TF2 9TZ with a Companies House number of 13273757. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 2021, it's largest shareholder is komplex group ltd with a 100% stake. Belgravia Healthcare Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £132.1k with rapid growth in recent years.
Pomanda's financial health check has awarded Belgravia Healthcare Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £132.1k, make it smaller than the average company (£461.5k)
- Belgravia Healthcare Ltd
£461.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 142%, show it is growing at a faster rate (6.6%)
- Belgravia Healthcare Ltd
6.6% - Industry AVG
Production
with a gross margin of 75.9%, this company has a comparable cost of product (75.9%)
- Belgravia Healthcare Ltd
75.9% - Industry AVG
Profitability
an operating margin of -363.6% make it less profitable than the average company (3.5%)
- Belgravia Healthcare Ltd
3.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
- Belgravia Healthcare Ltd
13 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Belgravia Healthcare Ltd
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £33k, this is less efficient (£41.6k)
- Belgravia Healthcare Ltd
£41.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Belgravia Healthcare Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (5 days)
- Belgravia Healthcare Ltd
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Belgravia Healthcare Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (229 weeks)
0 weeks - Belgravia Healthcare Ltd
229 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 269.1%, this is a higher level of debt than the average (13.2%)
269.1% - Belgravia Healthcare Ltd
13.2% - Industry AVG
Belgravia Healthcare Ltd's latest turnover from April 2024 is estimated at £132.1 thousand and the company has net assets of -£480.3 thousand. According to their latest financial statements, we estimate that Belgravia Healthcare Ltd has 4 employees and maintains cash reserves of £805 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 283,205 | ||
Cash | 805 | 691 | 211 |
misc current assets | |||
total current assets | 284,010 | 691 | 211 |
total assets | 284,010 | 691 | 211 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 8,593 | 1,042 | 3,814 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 755,756 | 318,392 | 81,457 |
total current liabilities | 764,349 | 319,434 | 85,271 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 764,349 | 319,434 | 85,271 |
net assets | -480,339 | -318,743 | -85,060 |
total shareholders funds | -480,339 | -318,743 | -85,060 |
Apr 2024 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 283,205 | ||
Creditors | 8,593 | -2,772 | 3,814 |
Accruals and Deferred Income | 755,756 | 236,935 | 81,457 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 805 | 480 | 211 |
overdraft | |||
change in cash | 805 | 480 | 211 |
Perform a competitor analysis for belgravia healthcare ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TF2 area or any other competitors across 12 key performance metrics.
BELGRAVIA HEALTHCARE LTD group structure
Belgravia Healthcare Ltd has no subsidiary companies.
Belgravia Healthcare Ltd currently has 3 directors. The longest serving directors include Mrs Sharon Lane (Mar 2021) and Mr Thomas Roe (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sharon Lane | United Kingdom | 55 years | Mar 2021 | - | Director |
Mr Thomas Roe | England | 48 years | Mar 2021 | - | Director |
Mr Arron Zaib | United Kingdom | 45 years | Nov 2023 | - | Director |
P&L
April 2024turnover
132.1k
0%
operating profit
-480.4k
0%
gross margin
76%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-480.3k
0%
total assets
284k
0%
cash
805
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13273757
Type
Private limited with Share Capital
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
st james house central park, telford, TF2 9TZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to belgravia healthcare ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BELGRAVIA HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|