Pomanda estimates the enterprise value of HANSON'S GARDENING LIMITED at £15.6k based on a Turnover of £58.8k and 0.27x industry multiple (adjusted for size and gross margin).
hanson's gardening limitedEstimated Valuation
£2.2k
Pomanda estimates the enterprise value of HANSON'S GARDENING LIMITED at £2.2k based on an EBITDA of £916 and a 2.35x industry multiple (adjusted for size and gross margin).
hanson's gardening limitedEstimated Valuation
£32.9k
Pomanda estimates the enterprise value of HANSON'S GARDENING LIMITED at £32.9k based on Net Assets of £11.9k and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hanson's Gardening LimitedOverview
Hanson's Gardening Limited is a live company located in blackpool, FY3 9AA with a Companies House number of 13287129. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 2021, it's largest shareholder is
christopher hanson
with a 100% stake. Hanson's Gardening Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£58.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hanson'S Gardening Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £58.8k, make it smaller than the average company (£223.6k)
£58.8k - Hanson's Gardening Limited
£223.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hanson's Gardening Limited
- - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (40.8%)
22.4% - Hanson's Gardening Limited
40.8% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (5.3%)
1.6% - Hanson's Gardening Limited
5.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Hanson's Gardening Limited
4 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
£24.4k - Hanson's Gardening Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £19.6k, this is less efficient (£71.2k)
£19.6k - Hanson's Gardening Limited
£71.2k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (39 days)
50 days - Hanson's Gardening Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (37 days)
30 days - Hanson's Gardening Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hanson's Gardening Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hanson's Gardening Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (56.1%)
24.4% - Hanson's Gardening Limited
56.1% - Industry AVG
HANSON'S GARDENING LIMITED financials
EXPORT
Hanson'S Gardening Limited's latest turnover from March 2024 is estimated at £58.8 thousand and the company has net assets of £11.9 thousand. According to their latest financial statements, Hanson'S Gardening Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
58,787
74,506
51,330
Other Income Or Grants
Cost Of Sales
45,635
60,161
42,435
Gross Profit
13,152
14,345
8,896
Admin Expenses
12,236
7,781
1,642
Operating Profit
916
6,564
7,254
Interest Payable
Interest Receivable
Pre-Tax Profit
916
6,564
7,254
Tax
-229
-1,247
-1,378
Profit After Tax
687
5,317
5,876
Dividends Paid
Retained Profit
687
5,317
5,876
Employee Costs
73,053
70,078
72,564
Number Of Employees
3
3
3
EBITDA*
916
6,564
7,254
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
7,658
6,382
2,632
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,658
6,382
2,632
Stock & work in progress
Trade Debtors
8,063
12,658
6,224
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
8,063
12,658
6,224
total assets
15,721
19,040
8,856
Bank overdraft
Bank loan
Trade Creditors
3,841
7,847
2,980
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,841
7,847
2,980
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,841
7,847
2,980
net assets
11,880
11,193
5,876
total shareholders funds
11,880
11,193
5,876
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
916
6,564
7,254
Depreciation
Amortisation
Tax
-229
-1,247
-1,378
Stock
Debtors
-4,595
6,434
6,224
Creditors
-4,006
4,867
2,980
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,276
3,750
2,632
Investing Activities
capital expenditure
-1,276
-3,750
-2,632
Change in Investments
cash flow from investments
-1,276
-3,750
-2,632
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
hanson's gardening limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hanson's gardening limited. Get real-time insights into hanson's gardening limited's credit score, group structure and payment trends.
Perform a competitor analysis for hanson's gardening limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in FY3 area or any other competitors across 12 key performance metrics.
hanson's gardening limited Ownership
HANSON'S GARDENING LIMITED group structure
Hanson'S Gardening Limited has no subsidiary companies.
Ultimate parent company
HANSON'S GARDENING LIMITED
13287129
HANSON'S GARDENING LIMITED Shareholders
The sole shareholder of Hanson'S Gardening Limited is Christopher Hanson.
christopher hanson
100%
hanson's gardening limited directors
Hanson'S Gardening Limited currently has 1 director, Mr Christopher Hanson serving since Mar 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hanson's gardening limited.
hanson's gardening limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HANSON'S GARDENING LIMITED. This can take several minutes, an email will notify you when this has completed.
hanson's gardening limitedCompanies House Filings - See Documents
