5xr ltd
5xr ltd Company Information
Company Number
13289500
Website
-Registered Address
82 chesterton square, pembroke road, london, W8 6PJ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Graham MacLeod3 Years
Shareholders
graham john macleod 100%
5xr ltd Estimated Valuation
Pomanda estimates the enterprise value of 5XR LTD at £65.3k based on a Turnover of £106.4k and 0.61x industry multiple (adjusted for size and gross margin).
5xr ltd Estimated Valuation
Pomanda estimates the enterprise value of 5XR LTD at £0 based on an EBITDA of £-3k and a 4.38x industry multiple (adjusted for size and gross margin).
5xr ltd Estimated Valuation
Pomanda estimates the enterprise value of 5XR LTD at £0 based on Net Assets of £-2.9k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
5xr Ltd Overview
5xr Ltd is a live company located in london, W8 6PJ with a Companies House number of 13289500. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2021, it's largest shareholder is graham john macleod with a 100% stake. 5xr Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £106.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
5xr Ltd Health Check
Pomanda's financial health check has awarded 5Xr Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £106.4k, make it smaller than the average company (£297.2k)
- 5xr Ltd
£297.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 5xr Ltd
- - Industry AVG
Production
with a gross margin of 55.1%, this company has a comparable cost of product (55.1%)
- 5xr Ltd
55.1% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (9.3%)
- 5xr Ltd
9.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - 5xr Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- 5xr Ltd
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £106.4k, this is equally as efficient (£106.4k)
- 5xr Ltd
£106.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 5xr Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 5xr Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 5xr Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (27 weeks)
9 weeks - 5xr Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 557.9%, this is a higher level of debt than the average (54.8%)
557.9% - 5xr Ltd
54.8% - Industry AVG
5XR LTD financials
5Xr Ltd's latest turnover from March 2023 is estimated at £106.4 thousand and the company has net assets of -£2.9 thousand. According to their latest financial statements, 5Xr Ltd has 1 employee and maintains cash reserves of £644 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 100 |
| Cash | 644 | 1,525 |
| misc current assets | 0 | 0 |
| total current assets | 644 | 1,625 |
| total assets | 644 | 1,625 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 3,593 | 1,600 |
| total current liabilities | 3,593 | 1,600 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 3,593 | 1,600 |
| net assets | -2,949 | 25 |
| total shareholders funds | -2,949 | 25 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -100 | 100 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 1,993 | 1,600 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -881 | 1,525 |
| overdraft | 0 | 0 |
| change in cash | -881 | 1,525 |
5xr ltd Credit Report and Business Information
5xr Ltd Competitor Analysis
Perform a competitor analysis for 5xr ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
5xr ltd Ownership
5XR LTD group structure
5Xr Ltd has no subsidiary companies.
Ultimate parent company
5XR LTD
13289500
5xr ltd directors
5Xr Ltd currently has 1 director, Mr Graham MacLeod serving since Mar 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham MacLeod | England | 63 years | Mar 2021 | - | Director |
P&L
March 2023turnover
106.4k
+4%
operating profit
-3k
0%
gross margin
55.1%
-0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-2.9k
-118.96%
total assets
644
-0.6%
cash
644
-0.58%
net assets
Total assets minus all liabilities
Similar Companies
5xr ltd company details
company number
13289500
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2021
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
82 chesterton square, pembroke road, london, W8 6PJ
Bank
-
Legal Advisor
-
5xr ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 5xr ltd.
5xr ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
