stonecross investment office limited

Live StartupMicro

stonecross investment office limited Company Information

Share STONECROSS INVESTMENT OFFICE LIMITED

Company Number

13292681

Shareholders

stonecross ventures llp

tpio ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

stonecross, trumpington high street, cambridge, CB2 9SU

Website

-

stonecross investment office limited Estimated Valuation

£531.2k

Pomanda estimates the enterprise value of STONECROSS INVESTMENT OFFICE LIMITED at £531.2k based on a Turnover of £436.1k and 1.22x industry multiple (adjusted for size and gross margin).

stonecross investment office limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STONECROSS INVESTMENT OFFICE LIMITED at £0 based on an EBITDA of £-34.2k and a 4.2x industry multiple (adjusted for size and gross margin).

stonecross investment office limited Estimated Valuation

£80.1k

Pomanda estimates the enterprise value of STONECROSS INVESTMENT OFFICE LIMITED at £80.1k based on Net Assets of £61.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stonecross Investment Office Limited Overview

Stonecross Investment Office Limited is a live company located in cambridge, CB2 9SU with a Companies House number of 13292681. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2021, it's largest shareholder is stonecross ventures llp with a 50% stake. Stonecross Investment Office Limited is a startup, micro sized company, Pomanda has estimated its turnover at £436.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stonecross Investment Office Limited Health Check

Pomanda's financial health check has awarded Stonecross Investment Office Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £436.1k, make it smaller than the average company (£5.3m)

£436.1k - Stonecross Investment Office Limited

£5.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Stonecross Investment Office Limited

- - Industry AVG

production

Production

with a gross margin of 55.7%, this company has a comparable cost of product (55.7%)

55.7% - Stonecross Investment Office Limited

55.7% - Industry AVG

profitability

Profitability

an operating margin of -7.8% make it less profitable than the average company (9.1%)

-7.8% - Stonecross Investment Office Limited

9.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Stonecross Investment Office Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.9k, the company has an equivalent pay structure (£79.9k)

£79.9k - Stonecross Investment Office Limited

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.4k, this is less efficient (£216.7k)

£145.4k - Stonecross Investment Office Limited

£216.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (33 days)

24 days - Stonecross Investment Office Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (41 days)

2 days - Stonecross Investment Office Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stonecross Investment Office Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (29 weeks)

66 weeks - Stonecross Investment Office Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (69.3%)

64.6% - Stonecross Investment Office Limited

69.3% - Industry AVG

STONECROSS INVESTMENT OFFICE LIMITED financials

EXPORTms excel logo

Stonecross Investment Office Limited's latest turnover from March 2024 is estimated at £436.1 thousand and the company has net assets of £61.4 thousand. According to their latest financial statements, Stonecross Investment Office Limited has 3 employees and maintains cash reserves of £144.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover436,130668,600596,684
Other Income Or Grants
Cost Of Sales193,348280,031237,385
Gross Profit242,782388,569359,298
Admin Expenses276,992276,190366,881
Operating Profit-34,210112,379-7,583
Interest Payable
Interest Receivable7,6325,036339
Pre-Tax Profit-26,578117,415-7,244
Tax-22,309
Profit After Tax-26,57895,106-7,244
Dividends Paid
Retained Profit-26,57895,106-7,244
Employee Costs239,553370,120366,563
Number Of Employees355
EBITDA*-34,210112,379-7,583

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors29,37043,92925,367
Group Debtors
Misc Debtors100
Cash144,054146,67690,327
misc current assets
total current assets173,424190,605115,794
total assets173,424190,605115,794
Bank overdraft
Bank loan
Trade Creditors 1,0715,244754
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities110,96997,399122,184
total current liabilities112,040102,643122,938
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities112,040102,643122,938
net assets61,38487,962-7,144
total shareholders funds61,38487,962-7,144
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-34,210112,379-7,583
Depreciation
Amortisation
Tax-22,309
Stock
Debtors-14,55918,46225,467
Creditors-4,1734,490754
Accruals and Deferred Income13,570-24,785122,184
Deferred Taxes & Provisions
Cash flow from operations-10,25451,31389,888
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7,6325,036339
cash flow from financing7,6325,036439
cash and cash equivalents
cash-2,62256,34990,327
overdraft
change in cash-2,62256,34990,327

stonecross investment office limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stonecross investment office limited. Get real-time insights into stonecross investment office limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stonecross Investment Office Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stonecross investment office limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CB2 area or any other competitors across 12 key performance metrics.

stonecross investment office limited Ownership

STONECROSS INVESTMENT OFFICE LIMITED group structure

Stonecross Investment Office Limited has no subsidiary companies.

Ultimate parent company

STONECROSS INVESTMENT OFFICE LIMITED

13292681

STONECROSS INVESTMENT OFFICE LIMITED Shareholders

stonecross ventures llp 50%
tpio ltd 50%

stonecross investment office limited directors

Stonecross Investment Office Limited currently has 3 directors. The longest serving directors include Mr Tim O'Connor (Mar 2021) and Mr Dominic Anthony (Mar 2021).

officercountryagestartendrole
Mr Tim O'ConnorUnited Kingdom53 years Mar 2021- Director
Mr Dominic AnthonyEngland44 years Mar 2021- Director
Mr Anthony BullUnited Kingdom54 years Mar 2021- Director

P&L

March 2024

turnover

436.1k

-35%

operating profit

-34.2k

0%

gross margin

55.7%

-4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61.4k

-0.3%

total assets

173.4k

-0.09%

cash

144.1k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

stonecross investment office limited company details

company number

13292681

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

stonecross, trumpington high street, cambridge, CB2 9SU

Bank

-

Legal Advisor

-

stonecross investment office limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stonecross investment office limited.

stonecross investment office limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STONECROSS INVESTMENT OFFICE LIMITED. This can take several minutes, an email will notify you when this has completed.

stonecross investment office limited Companies House Filings - See Documents

datedescriptionview/download