brilliant minds open talent cic
brilliant minds open talent cic Company Information
Group Structure
View All
Industry
Temporary employment agency activities
+1Registered Address
11 tayfield close, ickenham, uxbridge, UB10 8XA
Website
brilliantminds.org.ukbrilliant minds open talent cic Estimated Valuation
Pomanda estimates the enterprise value of BRILLIANT MINDS OPEN TALENT CIC at £89.5k based on a Turnover of £563.3k and 0.16x industry multiple (adjusted for size and gross margin).
brilliant minds open talent cic Estimated Valuation
Pomanda estimates the enterprise value of BRILLIANT MINDS OPEN TALENT CIC at £0 based on an EBITDA of £-6.1k and a 2.82x industry multiple (adjusted for size and gross margin).
brilliant minds open talent cic Estimated Valuation
Pomanda estimates the enterprise value of BRILLIANT MINDS OPEN TALENT CIC at £16.4k based on Net Assets of £12.7k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brilliant Minds Open Talent Cic Overview
Brilliant Minds Open Talent Cic is a live company located in uxbridge, UB10 8XA with a Companies House number of 13296181. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2021, it's largest shareholder is unknown. Brilliant Minds Open Talent Cic is a startup, small sized company, Pomanda has estimated its turnover at £563.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brilliant Minds Open Talent Cic Health Check
Pomanda's financial health check has awarded Brilliant Minds Open Talent Cic a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
3 Weak
Size
annual sales of £563.3k, make it smaller than the average company (£10.1m)
- Brilliant Minds Open Talent Cic
£10.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brilliant Minds Open Talent Cic
- - Industry AVG
Production
with a gross margin of 20.6%, this company has a comparable cost of product (20.6%)
- Brilliant Minds Open Talent Cic
20.6% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (2.8%)
- Brilliant Minds Open Talent Cic
2.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (45)
3 - Brilliant Minds Open Talent Cic
45 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Brilliant Minds Open Talent Cic
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £187.8k, this is equally as efficient (£187.8k)
- Brilliant Minds Open Talent Cic
£187.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brilliant Minds Open Talent Cic
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brilliant Minds Open Talent Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brilliant Minds Open Talent Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brilliant Minds Open Talent Cic
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (67.5%)
0.1% - Brilliant Minds Open Talent Cic
67.5% - Industry AVG
BRILLIANT MINDS OPEN TALENT CIC financials
Brilliant Minds Open Talent Cic's latest turnover from March 2024 is estimated at £563.3 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, Brilliant Minds Open Talent Cic has 3 employees and maintains cash reserves of £12.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 15,216 | ||
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 12,726 | 18,487 | |
| misc current assets | |||
| total current assets | 12,726 | 18,487 | 15,216 |
| total assets | 12,726 | 18,487 | 15,216 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 13,725 | ||
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 13,725 | ||
| loans | 18 | 518 | |
| hp & lease commitments | |||
| Accruals and Deferred Income | 1,458 | ||
| other liabilities | 518 | ||
| provisions | |||
| total long term liabilities | 18 | 518 | 1,976 |
| total liabilities | 18 | 518 | 15,701 |
| net assets | 12,708 | 17,969 | -485 |
| total shareholders funds | 12,708 | 17,969 | -485 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -15,216 | 15,216 | |
| Creditors | -13,725 | 13,725 | |
| Accruals and Deferred Income | -1,458 | 1,458 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | -500 | 518 | |
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | -518 | 518 | |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -5,761 | 18,487 | |
| overdraft | |||
| change in cash | -5,761 | 18,487 |
brilliant minds open talent cic Credit Report and Business Information
Brilliant Minds Open Talent Cic Competitor Analysis
Perform a competitor analysis for brilliant minds open talent cic by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in UB10 area or any other competitors across 12 key performance metrics.
brilliant minds open talent cic Ownership
BRILLIANT MINDS OPEN TALENT CIC group structure
Brilliant Minds Open Talent Cic has no subsidiary companies.
Ultimate parent company
BRILLIANT MINDS OPEN TALENT CIC
13296181
brilliant minds open talent cic directors
Brilliant Minds Open Talent Cic currently has 3 directors. The longest serving directors include Mr Gary Leaderman (Mar 2021) and Mr Neil MacKin (Mar 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Leaderman | England | 60 years | Mar 2021 | - | Director |
| Mr Neil MacKin | England | 57 years | Mar 2021 | - | Director |
| Mr Joshua Knight | 40 years | Mar 2021 | - | Director |
P&L
March 2024turnover
563.3k
-5%
operating profit
-6.1k
0%
gross margin
20.7%
-3.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
12.7k
-0.29%
total assets
12.7k
-0.31%
cash
12.7k
-0.31%
net assets
Total assets minus all liabilities
Similar Companies
brilliant minds open talent cic company details
company number
13296181
Type
Private Ltd By Guarantee w/o Share Cap
industry
78200 - Temporary employment agency activities
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CLOUD ACCOUNTING PARTNERS LTD
auditor
-
address
11 tayfield close, ickenham, uxbridge, UB10 8XA
Bank
-
Legal Advisor
-
brilliant minds open talent cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brilliant minds open talent cic.
brilliant minds open talent cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRILLIANT MINDS OPEN TALENT CIC. This can take several minutes, an email will notify you when this has completed.
brilliant minds open talent cic Companies House Filings - See Documents
| date | description | view/download |
|---|
