wrays farm estates & services ltd
wrays farm estates & services ltd Company Information
Company Number
13298827
Website
-Registered Address
46 calluna drive, copthorne, crawley, west sussex, RH10 3XF
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Derek Wray3 Years
Shareholders
derek wray 100%
wrays farm estates & services ltd Estimated Valuation
Pomanda estimates the enterprise value of WRAYS FARM ESTATES & SERVICES LTD at £77.4k based on a Turnover of £137.7k and 0.56x industry multiple (adjusted for size and gross margin).
wrays farm estates & services ltd Estimated Valuation
Pomanda estimates the enterprise value of WRAYS FARM ESTATES & SERVICES LTD at £46.2k based on an EBITDA of £10.8k and a 4.3x industry multiple (adjusted for size and gross margin).
wrays farm estates & services ltd Estimated Valuation
Pomanda estimates the enterprise value of WRAYS FARM ESTATES & SERVICES LTD at £20.5k based on Net Assets of £8k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wrays Farm Estates & Services Ltd Overview
Wrays Farm Estates & Services Ltd is a live company located in crawley, RH10 3XF with a Companies House number of 13298827. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2021, it's largest shareholder is derek wray with a 100% stake. Wrays Farm Estates & Services Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £137.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wrays Farm Estates & Services Ltd Health Check
Pomanda's financial health check has awarded Wrays Farm Estates & Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
4 Weak
Size
annual sales of £137.7k, make it smaller than the average company (£3m)
- Wrays Farm Estates & Services Ltd
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wrays Farm Estates & Services Ltd
- - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Wrays Farm Estates & Services Ltd
38.4% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (6.5%)
- Wrays Farm Estates & Services Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Wrays Farm Estates & Services Ltd
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Wrays Farm Estates & Services Ltd
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £137.7k, this is equally as efficient (£137.7k)
- Wrays Farm Estates & Services Ltd
£137.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wrays Farm Estates & Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wrays Farm Estates & Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wrays Farm Estates & Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is average cash available to meet short term requirements (28 weeks)
30 weeks - Wrays Farm Estates & Services Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (60.4%)
78.7% - Wrays Farm Estates & Services Ltd
60.4% - Industry AVG
WRAYS FARM ESTATES & SERVICES LTD financials
Wrays Farm Estates & Services Ltd's latest turnover from March 2023 is estimated at £137.7 thousand and the company has net assets of £8 thousand. According to their latest financial statements, Wrays Farm Estates & Services Ltd has 1 employee and maintains cash reserves of £17.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 20,199 | 16,373 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 20,199 | 16,373 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 17,333 | 12,648 |
| misc current assets | 0 | 0 |
| total current assets | 17,333 | 12,648 |
| total assets | 37,532 | 29,021 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 29,524 | 26,148 |
| total current liabilities | 29,524 | 26,148 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 29,524 | 26,148 |
| net assets | 8,008 | 2,873 |
| total shareholders funds | 8,008 | 2,873 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 5,049 | 4,093 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 0 | 0 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 3,376 | 26,148 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 4,685 | 12,648 |
| overdraft | 0 | 0 |
| change in cash | 4,685 | 12,648 |
wrays farm estates & services ltd Credit Report and Business Information
Wrays Farm Estates & Services Ltd Competitor Analysis
Perform a competitor analysis for wrays farm estates & services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RH10 area or any other competitors across 12 key performance metrics.
wrays farm estates & services ltd Ownership
WRAYS FARM ESTATES & SERVICES LTD group structure
Wrays Farm Estates & Services Ltd has no subsidiary companies.
Ultimate parent company
WRAYS FARM ESTATES & SERVICES LTD
13298827
wrays farm estates & services ltd directors
Wrays Farm Estates & Services Ltd currently has 1 director, Mr Derek Wray serving since Mar 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Derek Wray | England | 76 years | Mar 2021 | - | Director |
P&L
March 2023turnover
137.7k
+11%
operating profit
5.7k
0%
gross margin
38.4%
+0.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
8k
+1.79%
total assets
37.5k
+0.29%
cash
17.3k
+0.37%
net assets
Total assets minus all liabilities
Similar Companies
wrays farm estates & services ltd company details
company number
13298827
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2021
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
46 calluna drive, copthorne, crawley, west sussex, RH10 3XF
Bank
-
Legal Advisor
-
wrays farm estates & services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wrays farm estates & services ltd.
wrays farm estates & services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
