
Company Number
13298992
Next Accounts
Sep 2025
Shareholders
ase uk holdings limited
Group Structure
View All
Industry
Construction of utility projects for electricity and telecommunications
+1Registered Address
14b, tower 42,, 25 old broad street, london, EC2N 1HN
Website
-Pomanda estimates the enterprise value of TOTLEYWELLS NET ZERO LIMITED at £84k based on a Turnover of £86.4k and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOTLEYWELLS NET ZERO LIMITED at £0 based on an EBITDA of £-135.3k and a 4.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TOTLEYWELLS NET ZERO LIMITED at £0 based on Net Assets of £-242.6k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Totleywells Net Zero Limited is a live company located in london, EC2N 1HN with a Companies House number of 13298992. It operates in the production of electricity sector, SIC Code 35110. Founded in March 2021, it's largest shareholder is ase uk holdings limited with a 100% stake. Totleywells Net Zero Limited is a startup, micro sized company, Pomanda has estimated its turnover at £86.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Totleywells Net Zero Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £86.4k, make it smaller than the average company (£3.4m)
- Totleywells Net Zero Limited
£3.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Totleywells Net Zero Limited
- - Industry AVG
Production
with a gross margin of 52.5%, this company has a comparable cost of product (52.5%)
- Totleywells Net Zero Limited
52.5% - Industry AVG
Profitability
an operating margin of -156.5% make it less profitable than the average company (30.2%)
- Totleywells Net Zero Limited
30.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Totleywells Net Zero Limited
9 - Industry AVG
Pay Structure
on an average salary of £66.1k, the company has an equivalent pay structure (£66.1k)
- Totleywells Net Zero Limited
£66.1k - Industry AVG
Efficiency
resulting in sales per employee of £86.4k, this is less efficient (£356.3k)
- Totleywells Net Zero Limited
£356.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Totleywells Net Zero Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 124 days, this is slower than average (25 days)
- Totleywells Net Zero Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Totleywells Net Zero Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Totleywells Net Zero Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 123.7%, this is a higher level of debt than the average (85.3%)
123.7% - Totleywells Net Zero Limited
85.3% - Industry AVG
Totleywells Net Zero Limited's latest turnover from December 2023 is estimated at £86.4 thousand and the company has net assets of -£242.6 thousand. According to their latest financial statements, we estimate that Totleywells Net Zero Limited has 1 employee and maintains cash reserves of £10.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | -102,715 | -2,370 | |
Interest Payable | 2,561 | ||
Interest Receivable | |||
Pre-Tax Profit | -105,276 | -2,370 | |
Tax | |||
Profit After Tax | -105,276 | -2,370 | |
Dividends Paid | |||
Retained Profit | -105,276 | -2,370 | |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | -102,715 | -2,370 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 945,882 | 350,725 | 72,950 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 945,882 | 350,725 | 72,950 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 68,276 | 82,705 | 14,825 |
Cash | 10,891 | 52 | |
misc current assets | |||
total current assets | 79,167 | 82,757 | 14,825 |
total assets | 1,025,049 | 433,482 | 87,775 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 13,966 | 3,367 | 234 |
Group/Directors Accounts | 1,068,770 | ||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 184,927 | 537,760 | 1,200 |
total current liabilities | 1,267,663 | 541,127 | 1,434 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 88,710 | ||
provisions | |||
total long term liabilities | 88,710 | ||
total liabilities | 1,267,663 | 541,127 | 90,144 |
net assets | -242,614 | -107,645 | -2,369 |
total shareholders funds | -242,614 | -107,645 | -2,369 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -102,715 | -2,370 | |
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -14,429 | 67,880 | 14,825 |
Creditors | 10,599 | 3,133 | 234 |
Accruals and Deferred Income | -352,833 | 536,560 | 1,200 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 369,098 | -15,761 | |
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 1,068,770 | ||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | -88,710 | 88,710 | |
share issue | |||
interest | -2,561 | ||
cash flow from financing | -91,271 | 88,711 | |
cash and cash equivalents | |||
cash | 10,839 | 52 | |
overdraft | |||
change in cash | 10,839 | 52 |
Perform a competitor analysis for totleywells net zero limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC2N area or any other competitors across 12 key performance metrics.
TOTLEYWELLS NET ZERO LIMITED group structure
Totleywells Net Zero Limited has no subsidiary companies.
Ultimate parent company
ASE HOLDINGS 1 BV
#0147531
2 parents
TOTLEYWELLS NET ZERO LIMITED
13298992
Totleywells Net Zero Limited currently has 6 directors. The longest serving directors include Mr Andrew Gould (Mar 2021) and Mr Paul Garske (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Gould | 68 years | Mar 2021 | - | Director | |
Mr Paul Garske | 56 years | Mar 2021 | - | Director | |
Mr Rajesh Gathala | England | 46 years | Mar 2021 | - | Director |
Mr Stephen Mason | United Kingdom | 60 years | Mar 2021 | - | Director |
Mr Dhruv Menon | England | 47 years | Aug 2021 | - | Director |
Mr Dhruv Menon | England | 47 years | Aug 2021 | - | Director |
P&L
December 2023turnover
86.4k
0%
operating profit
-135.3k
0%
gross margin
52.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-242.6k
+1.25%
total assets
1m
+1.36%
cash
10.9k
+208.44%
net assets
Total assets minus all liabilities
Similar Companies
company number
13298992
Type
Private limited with Share Capital
industry
42220 - Construction of utility projects for electricity and telecommunications
35110 - Production of electricity
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
aithrie net zero limited (March 2025)
ampyr solar 4 limited (July 2021)
accountant
-
auditor
-
address
14b, tower 42,, 25 old broad street, london, EC2N 1HN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to totleywells net zero limited. Currently there are 4 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOTLEYWELLS NET ZERO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|