Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
25 deerings drive, pinner, HA5 2NZ
Website
-
sdj homes ltdEstimated Valuation
£106.9k
Pomanda estimates the enterprise value of SDJ HOMES LTD at £106.9k based on a Turnover of £44.9k and 2.38x industry multiple (adjusted for size and gross margin).
sdj homes ltdEstimated Valuation
£45.2k
Pomanda estimates the enterprise value of SDJ HOMES LTD at £45.2k based on an EBITDA of £9.7k and a 4.64x industry multiple (adjusted for size and gross margin).
sdj homes ltdEstimated Valuation
£25.2k
Pomanda estimates the enterprise value of SDJ HOMES LTD at £25.2k based on Net Assets of £15k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sdj Homes LtdOverview
Sdj Homes Ltd is a live company located in pinner, HA5 2NZ with a Companies House number of 13301183. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2021, it's largest shareholder is
justin bearman
with a 33.3% stake. Sdj Homes Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£44.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sdj Homes Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £44.9k, make it smaller than the average company (£922k)
£44.9k - Sdj Homes Ltd
£922k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sdj Homes Ltd
- - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Sdj Homes Ltd
75.4% - Industry AVG
Profitability
an operating margin of 21.7% make it less profitable than the average company (29.3%)
21.7% - Sdj Homes Ltd
29.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Sdj Homes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Sdj Homes Ltd
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £22.4k, this is less efficient (£177k)
£22.4k - Sdj Homes Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (30 days)
16 days - Sdj Homes Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (38 days)
16 days - Sdj Homes Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sdj Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sdj Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (64.6%)
93.9% - Sdj Homes Ltd
64.6% - Industry AVG
SDJ HOMES LTD financials
EXPORT
Sdj Homes Ltd's latest turnover from March 2024 is estimated at £44.9 thousand and the company has net assets of £15 thousand. According to their latest financial statements, Sdj Homes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
44,866
77,938
82,591
Other Income Or Grants
Cost Of Sales
29,248
51,734
55,516
Gross Profit
15,618
26,204
27,074
Admin Expenses
5,873
18,778
25,062
Operating Profit
9,745
7,426
2,012
Interest Payable
Interest Receivable
Pre-Tax Profit
9,745
7,426
2,012
Tax
-2,436
-1,411
-382
Profit After Tax
7,309
6,015
1,630
Dividends Paid
Retained Profit
7,309
6,015
1,630
Employee Costs
64,786
91,133
89,177
Number Of Employees
2
3
3
EBITDA*
9,745
7,426
2,012
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
242,050
242,050
242,050
Intangible Assets
Investments & Other
6
3
3
Debtors (Due After 1 year)
Total Fixed Assets
242,056
242,053
242,053
Stock & work in progress
Trade Debtors
2,024
8,412
12,525
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,024
8,412
12,525
total assets
244,080
250,465
254,578
Bank overdraft
Bank loan
Trade Creditors
1,334
2,578
2,698
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,334
2,578
2,698
loans
hp & lease commitments
Accruals and Deferred Income
1,000
1,233
4,750
other liabilities
226,792
239,009
245,500
provisions
total long term liabilities
227,792
240,242
250,250
total liabilities
229,126
242,820
252,948
net assets
14,954
7,645
1,630
total shareholders funds
14,954
7,645
1,630
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
9,745
7,426
2,012
Depreciation
Amortisation
Tax
-2,436
-1,411
-382
Stock
Debtors
-6,388
-4,113
12,525
Creditors
-1,244
-120
2,698
Accruals and Deferred Income
-233
-3,517
4,750
Deferred Taxes & Provisions
Cash flow from operations
12,220
6,491
-3,447
Investing Activities
capital expenditure
-242,050
Change in Investments
3
3
cash flow from investments
-3
-242,053
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-12,217
-6,491
245,500
share issue
interest
cash flow from financing
-12,217
-6,491
245,500
cash and cash equivalents
cash
overdraft
change in cash
sdj homes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sdj homes ltd. Get real-time insights into sdj homes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sdj homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
sdj homes ltd Ownership
SDJ HOMES LTD group structure
Sdj Homes Ltd has no subsidiary companies.
Ultimate parent company
SDJ HOMES LTD
13301183
SDJ HOMES LTD Shareholders
The largest shareholders in Sdj Homes Ltd include Justin Bearman and Samantha Seabrook.
justin bearman
33.33%
samantha seabrook
33.33%
hannah rowlands
16.67%
jack rowlands
16.67%
sdj homes ltd directors
Sdj Homes Ltd currently has 2 directors.
The longest serving directors include
Mrs Samantha Seabrook (Mar 2021) and
Mr Justin Bearman (Mar 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
15k
+0.96%
total assets
244.1k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sdj homes ltd company details
company number
13301183
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
25 deerings drive, pinner, HA5 2NZ
Bank
-
Legal Advisor
-
sdj homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sdj homes ltd.
sdj homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SDJ HOMES LTD. This can take several minutes, an email will notify you when this has completed.
sdj homes ltdCompanies House Filings - See Documents
