kixx leicester limited

Live StartupMicro

kixx leicester limited Company Information

Share KIXX LEICESTER LIMITED

Company Number

13302868

Shareholders

tj butterworth investments limited

Group Structure

View All

Industry

Sports and recreation education

 

Registered Address

8 castlegate tickhill, south yorkshire, doncaster, DN11 9QU

Website

-

kixx leicester limited Estimated Valuation

£32.7k

Pomanda estimates the enterprise value of KIXX LEICESTER LIMITED at £32.7k based on a Turnover of £48k and 0.68x industry multiple (adjusted for size and gross margin).

kixx leicester limited Estimated Valuation

£304

Pomanda estimates the enterprise value of KIXX LEICESTER LIMITED at £304 based on an EBITDA of £84 and a 3.62x industry multiple (adjusted for size and gross margin).

kixx leicester limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of KIXX LEICESTER LIMITED at £1.4k based on Net Assets of £351 and 4.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kixx Leicester Limited Overview

Kixx Leicester Limited is a live company located in south yorkshire, doncaster, DN11 9QU with a Companies House number of 13302868. It operates in the sports and recreation education sector, SIC Code 85510. Founded in March 2021, it's largest shareholder is tj butterworth investments limited with a 100% stake. Kixx Leicester Limited is a startup, micro sized company, Pomanda has estimated its turnover at £48k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kixx Leicester Limited Health Check

Pomanda's financial health check has awarded Kixx Leicester Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £48k, make it smaller than the average company (£226.2k)

£48k - Kixx Leicester Limited

£226.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kixx Leicester Limited

- - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (60.8%)

30.8% - Kixx Leicester Limited

60.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (3.3%)

0.2% - Kixx Leicester Limited

3.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Kixx Leicester Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Kixx Leicester Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48k, this is more efficient (£40.6k)

£48k - Kixx Leicester Limited

£40.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (14 days)

63 days - Kixx Leicester Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 278 days, this is slower than average (31 days)

278 days - Kixx Leicester Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kixx Leicester Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kixx Leicester Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (33.8%)

98.8% - Kixx Leicester Limited

33.8% - Industry AVG

KIXX LEICESTER LIMITED financials

EXPORTms excel logo

Kixx Leicester Limited's latest turnover from May 2023 is estimated at £48 thousand and the company has net assets of £351. According to their latest financial statements, Kixx Leicester Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover48,02252,813
Other Income Or Grants00
Cost Of Sales33,21934,289
Gross Profit14,80318,524
Admin Expenses14,71918,168
Operating Profit84356
Interest Payable00
Interest Receivable00
Pre-Tax Profit84356
Tax-21-68
Profit After Tax63288
Dividends Paid00
Retained Profit63288
Employee Costs19,09339,349
Number Of Employees12
EBITDA*84356

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets21,60024,000
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets21,60024,000
Stock & work in progress00
Trade Debtors8,3756,479
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets8,3756,479
total assets29,97530,479
Bank overdraft00
Bank loan00
Trade Creditors 25,31525,873
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities25,31525,873
loans00
hp & lease commitments00
Accruals and Deferred Income4,3094,318
other liabilities00
provisions00
total long term liabilities4,3094,318
total liabilities29,62430,191
net assets351288
total shareholders funds351288
May 2023May 2022
Operating Activities
Operating Profit84356
Depreciation00
Amortisation00
Tax-21-68
Stock00
Debtors1,8966,479
Creditors-55825,873
Accruals and Deferred Income-94,318
Deferred Taxes & Provisions00
Cash flow from operations-2,40024,000
Investing Activities
capital expenditure2,400-24,000
Change in Investments00
cash flow from investments2,400-24,000
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

kixx leicester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kixx leicester limited. Get real-time insights into kixx leicester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kixx Leicester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kixx leicester limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DN11 area or any other competitors across 12 key performance metrics.

kixx leicester limited Ownership

KIXX LEICESTER LIMITED group structure

Kixx Leicester Limited has no subsidiary companies.

Ultimate parent company

1 parent

KIXX LEICESTER LIMITED

13302868

KIXX LEICESTER LIMITED Shareholders

tj butterworth investments limited 100%

kixx leicester limited directors

Kixx Leicester Limited currently has 1 director, Mr Thomas Butterworth serving since Mar 2021.

officercountryagestartendrole
Mr Thomas ButterworthEngland30 years Mar 2021- Director

P&L

May 2023

turnover

48k

-9%

operating profit

84

0%

gross margin

30.9%

-12.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

351

+0.22%

total assets

30k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kixx leicester limited company details

company number

13302868

Type

Private limited with Share Capital

industry

85510 - Sports and recreation education

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

ENTERPRISE

auditor

-

address

8 castlegate tickhill, south yorkshire, doncaster, DN11 9QU

Bank

-

Legal Advisor

-

kixx leicester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kixx leicester limited.

kixx leicester limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIXX LEICESTER LIMITED. This can take several minutes, an email will notify you when this has completed.

kixx leicester limited Companies House Filings - See Documents

datedescriptionview/download