five 313 burgers ltd

Live StartupMicro

five 313 burgers ltd Company Information

Share FIVE 313 BURGERS LTD

Company Number

13325912

Shareholders

kasam mir

syed mohammed rizvi

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

42 central parade, new addington, CR0 0JD

Website

-

five 313 burgers ltd Estimated Valuation

£251.3k

Pomanda estimates the enterprise value of FIVE 313 BURGERS LTD at £251.3k based on a Turnover of £340.1k and 0.74x industry multiple (adjusted for size and gross margin).

five 313 burgers ltd Estimated Valuation

£396

Pomanda estimates the enterprise value of FIVE 313 BURGERS LTD at £396 based on an EBITDA of £78 and a 5.04x industry multiple (adjusted for size and gross margin).

five 313 burgers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIVE 313 BURGERS LTD at £0 based on Net Assets of £-59.7k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Five 313 Burgers Ltd Overview

Five 313 Burgers Ltd is a live company located in new addington, CR0 0JD with a Companies House number of 13325912. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in April 2021, it's largest shareholder is kasam mir with a 50% stake. Five 313 Burgers Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £340.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Five 313 Burgers Ltd Health Check

Pomanda's financial health check has awarded Five 313 Burgers Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £340.1k, make it smaller than the average company (£1.4m)

£340.1k - Five 313 Burgers Ltd

£1.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Five 313 Burgers Ltd

- - Industry AVG

production

Production

with a gross margin of 63.1%, this company has a comparable cost of product (63.1%)

63.1% - Five 313 Burgers Ltd

63.1% - Industry AVG

profitability

Profitability

an operating margin of -6% make it less profitable than the average company (1.3%)

-6% - Five 313 Burgers Ltd

1.3% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (98)

10 - Five 313 Burgers Ltd

98 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)

£11.5k - Five 313 Burgers Ltd

£11.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34k, this is equally as efficient (£38.9k)

£34k - Five 313 Burgers Ltd

£38.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is near the average (4 days)

3 days - Five 313 Burgers Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (31 days)

80 days - Five 313 Burgers Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is more than average (4 days)

35 days - Five 313 Burgers Ltd

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (32 weeks)

6 weeks - Five 313 Burgers Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.2%, this is a higher level of debt than the average (76.1%)

147.2% - Five 313 Burgers Ltd

76.1% - Industry AVG

FIVE 313 BURGERS LTD financials

EXPORTms excel logo

Five 313 Burgers Ltd's latest turnover from December 2023 is estimated at £340.1 thousand and the company has net assets of -£59.7 thousand. According to their latest financial statements, Five 313 Burgers Ltd has 10 employees and maintains cash reserves of £23.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover340,129307,983
Other Income Or Grants
Cost Of Sales125,654112,637
Gross Profit214,475195,346
Admin Expenses234,920235,270
Operating Profit-20,445-39,924
Interest Payable746
Interest Receivable1,040281
Pre-Tax Profit-20,151-39,643
Tax
Profit After Tax-20,151-39,643
Dividends Paid
Retained Profit-20,151-39,643
Employee Costs115,234101,666
Number Of Employees109
EBITDA*79-13,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets63,54383,467
Intangible Assets4,8005,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets68,34388,867
Stock & work in progress12,2509,500
Trade Debtors3,396
Group Debtors
Misc Debtors18,75018,750
Cash23,66015,973100
misc current assets
total current assets58,05644,223100
total assets126,399133,090100
Bank overdraft7,494
Bank loan
Trade Creditors 27,68015,636
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities145,151156,997
total current liabilities180,325172,633
loans5,768
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,768
total liabilities186,093172,633
net assets-59,694-39,543100
total shareholders funds-59,694-39,543100
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-20,445-39,924
Depreciation19,92426,315
Amortisation600600
Tax
Stock2,7509,500
Debtors3,39618,750
Creditors12,04415,636
Accruals and Deferred Income-11,846156,997
Deferred Taxes & Provisions
Cash flow from operations-5,869131,374
Investing Activities
capital expenditure-115,782
Change in Investments
cash flow from investments-115,782
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans5,768
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest294281
cash flow from financing6,062281100
cash and cash equivalents
cash7,68715,873100
overdraft7,494
change in cash19315,873100

five 313 burgers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for five 313 burgers ltd. Get real-time insights into five 313 burgers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Five 313 Burgers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for five 313 burgers ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

five 313 burgers ltd Ownership

FIVE 313 BURGERS LTD group structure

Five 313 Burgers Ltd has no subsidiary companies.

Ultimate parent company

FIVE 313 BURGERS LTD

13325912

FIVE 313 BURGERS LTD Shareholders

kasam mir 50%
syed mohammed rizvi 50%

five 313 burgers ltd directors

Five 313 Burgers Ltd currently has 2 directors. The longest serving directors include Mr Kasam Mir (Apr 2021) and Mr Mohammed Kalam (Jan 2023).

officercountryagestartendrole
Mr Kasam MirUnited Kingdom35 years Apr 2021- Director
Mr Mohammed KalamUnited Kingdom42 years Jan 2023- Director

P&L

December 2023

turnover

340.1k

+10%

operating profit

-20.4k

0%

gross margin

63.1%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-59.7k

+0.51%

total assets

126.4k

-0.05%

cash

23.7k

+0.48%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

five 313 burgers ltd company details

company number

13325912

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

42 central parade, new addington, CR0 0JD

Bank

-

Legal Advisor

-

five 313 burgers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to five 313 burgers ltd.

five 313 burgers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIVE 313 BURGERS LTD. This can take several minutes, an email will notify you when this has completed.

five 313 burgers ltd Companies House Filings - See Documents

datedescriptionview/download