phoenix range indoor shooting centre limited

Live (In Liquidation)StartupMicro

phoenix range indoor shooting centre limited Company Information

Share PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED

Company Number

13327939

Directors

Glenn Smith

Shareholders

glenn gerald smith

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

xl business solutions limited, premier house, cleckheaton, BD19 3TT

Website

-

phoenix range indoor shooting centre limited Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED at £79.7k based on a Turnover of £146.7k and 0.54x industry multiple (adjusted for size and gross margin).

phoenix range indoor shooting centre limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED at £1.3k based on an EBITDA of £334 and a 3.98x industry multiple (adjusted for size and gross margin).

phoenix range indoor shooting centre limited Estimated Valuation

£797

Pomanda estimates the enterprise value of PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED at £797 based on Net Assets of £374 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix Range Indoor Shooting Centre Limited Overview

Phoenix Range Indoor Shooting Centre Limited is a live company located in cleckheaton, BD19 3TT with a Companies House number of 13327939. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2021, it's largest shareholder is glenn gerald smith with a 100% stake. Phoenix Range Indoor Shooting Centre Limited is a startup, micro sized company, Pomanda has estimated its turnover at £146.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix Range Indoor Shooting Centre Limited Health Check

Pomanda's financial health check has awarded Phoenix Range Indoor Shooting Centre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £146.7k, make it smaller than the average company (£3.4m)

£146.7k - Phoenix Range Indoor Shooting Centre Limited

£3.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Range Indoor Shooting Centre Limited

- - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Phoenix Range Indoor Shooting Centre Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.5%)

0.2% - Phoenix Range Indoor Shooting Centre Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Phoenix Range Indoor Shooting Centre Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Phoenix Range Indoor Shooting Centre Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.7k, this is equally as efficient (£146.7k)

£146.7k - Phoenix Range Indoor Shooting Centre Limited

£146.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Range Indoor Shooting Centre Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Range Indoor Shooting Centre Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Range Indoor Shooting Centre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (25 weeks)

42 weeks - Phoenix Range Indoor Shooting Centre Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (64.3%)

91.5% - Phoenix Range Indoor Shooting Centre Limited

64.3% - Industry AVG

PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED financials

EXPORTms excel logo

Phoenix Range Indoor Shooting Centre Limited's latest turnover from December 2021 is estimated at £146.7 thousand and the company has net assets of £374. According to their latest financial statements, Phoenix Range Indoor Shooting Centre Limited has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2021
Turnover146,685
Other Income Or Grants
Cost Of Sales91,824
Gross Profit54,861
Admin Expenses54,527
Operating Profit334
Interest Payable
Interest Receivable4
Pre-Tax Profit338
Tax-64
Profit After Tax274
Dividends Paid
Retained Profit274
Employee Costs48,760
Number Of Employees1
EBITDA*334

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,098
Cash3,290
misc current assets
total current assets4,388
total assets4,388
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,014
total current liabilities4,014
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,014
net assets374
total shareholders funds374
Dec 2021
Operating Activities
Operating Profit334
Depreciation
Amortisation
Tax-64
Stock
Debtors1,098
Creditors
Accruals and Deferred Income4,014
Deferred Taxes & Provisions
Cash flow from operations3,186
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4
cash flow from financing104
cash and cash equivalents
cash3,290
overdraft
change in cash3,290

phoenix range indoor shooting centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix range indoor shooting centre limited. Get real-time insights into phoenix range indoor shooting centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix Range Indoor Shooting Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix range indoor shooting centre limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BD19 area or any other competitors across 12 key performance metrics.

phoenix range indoor shooting centre limited Ownership

PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED group structure

Phoenix Range Indoor Shooting Centre Limited has no subsidiary companies.

Ultimate parent company

PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED

13327939

PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED Shareholders

glenn gerald smith 100%

phoenix range indoor shooting centre limited directors

Phoenix Range Indoor Shooting Centre Limited currently has 1 director, Mr Glenn Smith serving since Apr 2021.

officercountryagestartendrole
Mr Glenn SmithUnited Kingdom56 years Apr 2021- Director

P&L

December 2021

turnover

146.7k

0%

operating profit

334.2

0%

gross margin

37.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2021

net assets

374

0%

total assets

4.4k

0%

cash

3.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

phoenix range indoor shooting centre limited company details

company number

13327939

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2021

previous names

N/A

accountant

-

auditor

-

address

xl business solutions limited, premier house, cleckheaton, BD19 3TT

Bank

-

Legal Advisor

-

phoenix range indoor shooting centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to phoenix range indoor shooting centre limited.

phoenix range indoor shooting centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX RANGE INDOOR SHOOTING CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

phoenix range indoor shooting centre limited Companies House Filings - See Documents

datedescriptionview/download