
Company Number
13328574
Next Accounts
Sep 2025
Shareholders
waterside topco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
riverside house riverside walk, windsor, SL4 1NA
Website
-Pomanda estimates the enterprise value of WATERSIDE MIDCO LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WATERSIDE MIDCO LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WATERSIDE MIDCO LIMITED at £0 based on Net Assets of £-2.9m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Waterside Midco Limited is a live company located in windsor, SL4 1NA with a Companies House number of 13328574. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2021, it's largest shareholder is waterside topco limited with a 100% stake. Waterside Midco Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Waterside Midco Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Waterside Midco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Employees
with 6 employees, this is below the industry average (104)
- - Waterside Midco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Waterside Midco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108%, this is a higher level of debt than the average (69.6%)
- - Waterside Midco Limited
- - Industry AVG
Waterside Midco Limited's latest turnover from December 2023 is 0 and the company has net assets of -£2.9 million. According to their latest financial statements, Waterside Midco Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | -5,200 | -31,093 | |
Interest Payable | 1,485,304 | 1,363,397 | 639,986 |
Interest Receivable | |||
Pre-Tax Profit | -1,485,304 | -1,368,597 | -671,079 |
Tax | 349,352 | 118,708 | 121,597 |
Profit After Tax | -1,135,952 | -1,249,889 | -549,482 |
Dividends Paid | |||
Retained Profit | -1,135,952 | -1,249,889 | -549,482 |
Employee Costs | |||
Number Of Employees | 6 | ||
EBITDA* | -5,200 | -31,093 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 1 | 1 | 1 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 1 | 1 | 1 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 36,118,214 | 35,917,061 | 35,922,262 |
Misc Debtors | 383,347 | 240,305 | 121,597 |
Cash | |||
misc current assets | |||
total current assets | 36,501,561 | 36,157,366 | 36,043,859 |
total assets | 36,501,562 | 36,157,367 | 36,043,860 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 21,978,113 | 21,449,656 | 21,449,656 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 2,346,737 | 2,007,082 | 643,686 |
total current liabilities | 24,324,850 | 23,456,738 | 22,093,342 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 15,112,035 | 14,499,999 | 14,499,999 |
provisions | |||
total long term liabilities | 15,112,035 | 14,499,999 | 14,499,999 |
total liabilities | 39,436,885 | 37,956,737 | 36,593,341 |
net assets | -2,935,323 | -1,799,370 | -549,481 |
total shareholders funds | -2,935,323 | -1,799,370 | -549,481 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | -5,200 | -31,093 | |
Depreciation | |||
Amortisation | |||
Tax | 349,352 | 118,708 | 121,597 |
Stock | |||
Debtors | 344,195 | 113,507 | 36,043,859 |
Creditors | |||
Accruals and Deferred Income | 339,655 | 1,363,396 | 643,686 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 344,812 | 1,363,397 | -35,309,669 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | 1 | ||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 528,457 | 21,449,656 | |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | 612,036 | 14,499,999 | |
share issue | |||
interest | -1,485,304 | -1,363,397 | -639,986 |
cash flow from financing | -344,812 | -1,363,397 | 35,309,670 |
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for waterside midco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in SL4 area or any other competitors across 12 key performance metrics.
WATERSIDE MIDCO LIMITED group structure
Waterside Midco Limited has no subsidiary companies.
Ultimate parent company
WATERSIDE MIDCO LIMITED
13328574
Waterside Midco Limited currently has 7 directors. The longest serving directors include Mr Richard Ramsey (Apr 2021) and Mr James Cunningham (Jul 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Ramsey | England | 68 years | Apr 2021 | - | Director |
Mr James Cunningham | England | 60 years | Jul 2021 | - | Director |
Mr Ashton Ward | England | 49 years | Jul 2021 | - | Director |
Mrs Gillian Birrell | England | 55 years | Jul 2021 | - | Director |
Ms Alice Tweg | 33 years | Jan 2022 | - | Director | |
Mr Steven Deverill | England | 45 years | Jan 2023 | - | Director |
Mr Ross Gorton | England | 46 years | Nov 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.9m
+0.63%
total assets
36.5m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13328574
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
riverside house riverside walk, windsor, SL4 1NA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to waterside midco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WATERSIDE MIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|