the wybourn public house ltd

the wybourn public house ltd Company Information

Share THE WYBOURN PUBLIC HOUSE LTD
Live 
StartupMicro

Company Number

13337177

Industry

Buying and selling of own real estate

 

Directors

Atif Malik

Shareholders

atif riaz malik

Group Structure

View All

Contact

Registered Address

1 woodcock court, modwen road, salford, M5 3EZ

Website

-

the wybourn public house ltd Estimated Valuation

£526.4k

Pomanda estimates the enterprise value of THE WYBOURN PUBLIC HOUSE LTD at £526.4k based on a Turnover of £193.7k and 2.72x industry multiple (adjusted for size and gross margin).

the wybourn public house ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WYBOURN PUBLIC HOUSE LTD at £0 based on an EBITDA of £-6k and a 6.2x industry multiple (adjusted for size and gross margin).

the wybourn public house ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WYBOURN PUBLIC HOUSE LTD at £0 based on Net Assets of £-435 and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Wybourn Public House Ltd Overview

The Wybourn Public House Ltd is a live company located in salford, M5 3EZ with a Companies House number of 13337177. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is atif riaz malik with a 100% stake. The Wybourn Public House Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £193.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Wybourn Public House Ltd Health Check

Pomanda's financial health check has awarded The Wybourn Public House Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £193.7k, make it smaller than the average company (£840.4k)

£193.7k - The Wybourn Public House Ltd

£840.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Wybourn Public House Ltd

- - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - The Wybourn Public House Ltd

68.7% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (31.7%)

-3.1% - The Wybourn Public House Ltd

31.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - The Wybourn Public House Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - The Wybourn Public House Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.7k, this is equally as efficient (£193.7k)

£193.7k - The Wybourn Public House Ltd

£193.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Wybourn Public House Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Wybourn Public House Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Wybourn Public House Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - The Wybourn Public House Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1187.5%, this is a higher level of debt than the average (64.5%)

1187.5% - The Wybourn Public House Ltd

64.5% - Industry AVG

THE WYBOURN PUBLIC HOUSE LTD financials

EXPORTms excel logo

The Wybourn Public House Ltd's latest turnover from April 2023 is estimated at £193.7 thousand and the company has net assets of -£435. According to their latest financial statements, The Wybourn Public House Ltd has 1 employee and maintains cash reserves of £40 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022
Turnover193,671194,692
Other Income Or Grants00
Cost Of Sales60,70864,532
Gross Profit132,963130,160
Admin Expenses138,987123,591
Operating Profit-6,0246,569
Interest Payable00
Interest Receivable14726
Pre-Tax Profit-5,8776,595
Tax0-1,253
Profit After Tax-5,8775,342
Dividends Paid00
Retained Profit-5,8775,342
Employee Costs36,09036,685
Number Of Employees11
EBITDA*-6,0246,569

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors00
Cash406,864
misc current assets00
total current assets406,864
total assets406,864
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities4751,422
total current liabilities4751,422
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities4751,422
net assets-4355,442
total shareholders funds-4355,442
Apr 2023Apr 2022
Operating Activities
Operating Profit-6,0246,569
Depreciation00
Amortisation00
Tax0-1,253
Stock00
Debtors00
Creditors00
Accruals and Deferred Income-9471,422
Deferred Taxes & Provisions00
Cash flow from operations-6,9716,738
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest14726
cash flow from financing147126
cash and cash equivalents
cash-6,8246,864
overdraft00
change in cash-6,8246,864

the wybourn public house ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the wybourn public house ltd. Get real-time insights into the wybourn public house ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Wybourn Public House Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the wybourn public house ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 5 area or any other competitors across 12 key performance metrics.

the wybourn public house ltd Ownership

THE WYBOURN PUBLIC HOUSE LTD group structure

The Wybourn Public House Ltd has no subsidiary companies.

Ultimate parent company

THE WYBOURN PUBLIC HOUSE LTD

13337177

THE WYBOURN PUBLIC HOUSE LTD Shareholders

atif riaz malik 100%

the wybourn public house ltd directors

The Wybourn Public House Ltd currently has 1 director, Mr Atif Malik serving since Jun 2021.

officercountryagestartendrole
Mr Atif MalikEngland49 years Jun 2021- Director

P&L

April 2023

turnover

193.7k

-1%

operating profit

-6k

0%

gross margin

68.7%

+2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-435

-1.08%

total assets

40

-0.99%

cash

40

-0.99%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the wybourn public house ltd company details

company number

13337177

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

1 woodcock court, modwen road, salford, M5 3EZ

Bank

-

Legal Advisor

-

the wybourn public house ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the wybourn public house ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

the wybourn public house ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WYBOURN PUBLIC HOUSE LTD. This can take several minutes, an email will notify you when this has completed.

the wybourn public house ltd Companies House Filings - See Documents

datedescriptionview/download