kerv ops limited

Live StartupMicro

kerv ops limited Company Information

Share KERV OPS LIMITED

Company Number

13345862

Directors

Marc Rayner

Shareholders

kerv capital limited

awp holdings limited

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

unit 1 pavilion business park, royds hall road, leeds, LS12 6AJ

Website

-

kerv ops limited Estimated Valuation

£68.4k

Pomanda estimates the enterprise value of KERV OPS LIMITED at £68.4k based on a Turnover of £438.7k and 0.16x industry multiple (adjusted for size and gross margin).

kerv ops limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KERV OPS LIMITED at £0 based on an EBITDA of £-43.4k and a 2.76x industry multiple (adjusted for size and gross margin).

kerv ops limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KERV OPS LIMITED at £0 based on Net Assets of £-41k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kerv Ops Limited Overview

Kerv Ops Limited is a live company located in leeds, LS12 6AJ with a Companies House number of 13345862. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2021, it's largest shareholder is kerv capital limited with a 80% stake. Kerv Ops Limited is a startup, micro sized company, Pomanda has estimated its turnover at £438.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kerv Ops Limited Health Check

Pomanda's financial health check has awarded Kerv Ops Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £438.7k, make it smaller than the average company (£7.1m)

£438.7k - Kerv Ops Limited

£7.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kerv Ops Limited

- - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - Kerv Ops Limited

22.8% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (3%)

-9.9% - Kerv Ops Limited

3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (41)

8 - Kerv Ops Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Kerv Ops Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.8k, this is less efficient (£143.3k)

£54.8k - Kerv Ops Limited

£143.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (41 days)

12 days - Kerv Ops Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kerv Ops Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kerv Ops Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (12 weeks)

30 weeks - Kerv Ops Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137.1%, this is a higher level of debt than the average (64.8%)

137.1% - Kerv Ops Limited

64.8% - Industry AVG

KERV OPS LIMITED financials

EXPORTms excel logo

Kerv Ops Limited's latest turnover from March 2024 is estimated at £438.7 thousand and the company has net assets of -£41 thousand. According to their latest financial statements, Kerv Ops Limited has 8 employees and maintains cash reserves of £87.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover438,704
Other Income Or Grants
Cost Of Sales338,867
Gross Profit99,838
Admin Expenses143,1974
Operating Profit-43,359-4
Interest Payable
Interest Receivable2,3054
Pre-Tax Profit-41,054
Tax
Profit After Tax-41,054
Dividends Paid
Retained Profit-41,054
Employee Costs403,431
Number Of Employees8
EBITDA*-43,359-4

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors15,000
Group Debtors
Misc Debtors7,770
Cash87,695100100
misc current assets
total current assets110,465100100
total assets110,465100100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities151,419
total current liabilities151,419
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities151,419
net assets-40,954100100
total shareholders funds-40,954100100
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-43,359-4
Depreciation
Amortisation
Tax
Stock
Debtors22,770
Creditors
Accruals and Deferred Income151,419
Deferred Taxes & Provisions
Cash flow from operations85,290-4
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,3054
cash flow from financing2,3054100
cash and cash equivalents
cash87,595100
overdraft
change in cash87,595100

kerv ops limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kerv ops limited. Get real-time insights into kerv ops limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kerv Ops Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kerv ops limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LS12 area or any other competitors across 12 key performance metrics.

kerv ops limited Ownership

KERV OPS LIMITED group structure

Kerv Ops Limited has no subsidiary companies.

Ultimate parent company

KERV OPS LIMITED

13345862

KERV OPS LIMITED Shareholders

kerv capital limited 80%
awp holdings limited 10%
evie claire holdings ltd 10%

kerv ops limited directors

Kerv Ops Limited currently has 1 director, Mr Marc Rayner serving since Apr 2021.

officercountryagestartendrole
Mr Marc RaynerUnited Kingdom41 years Apr 2021- Director

P&L

March 2024

turnover

438.7k

0%

operating profit

-43.4k

0%

gross margin

22.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-41k

-410.54%

total assets

110.5k

+1103.65%

cash

87.7k

+875.95%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kerv ops limited company details

company number

13345862

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

keg05 limited (June 2022)

accountant

-

auditor

-

address

unit 1 pavilion business park, royds hall road, leeds, LS12 6AJ

Bank

-

Legal Advisor

-

kerv ops limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kerv ops limited.

kerv ops limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KERV OPS LIMITED. This can take several minutes, an email will notify you when this has completed.

kerv ops limited Companies House Filings - See Documents

datedescriptionview/download