baby cow productions (chivalry) limited
baby cow productions (chivalry) limited Company Information
Company Number
13350740
Website
-Registered Address
1 television centre, 101 wood lane, london, united kingdom, W12 7FA
Industry
Television programme production activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
baby cow productions limited 100%
baby cow productions (chivalry) limited Estimated Valuation
Pomanda estimates the enterprise value of BABY COW PRODUCTIONS (CHIVALRY) LIMITED at £75.4k based on a Turnover of £58.7k and 1.28x industry multiple (adjusted for size and gross margin).
baby cow productions (chivalry) limited Estimated Valuation
Pomanda estimates the enterprise value of BABY COW PRODUCTIONS (CHIVALRY) LIMITED at £0 based on an EBITDA of £-33.2k and a 6.93x industry multiple (adjusted for size and gross margin).
baby cow productions (chivalry) limited Estimated Valuation
Pomanda estimates the enterprise value of BABY COW PRODUCTIONS (CHIVALRY) LIMITED at £1 based on Net Assets of £1 and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baby Cow Productions (chivalry) Limited Overview
Baby Cow Productions (chivalry) Limited is a live company located in london, W12 7FA with a Companies House number of 13350740. It operates in the television programme production activities sector, SIC Code 59113. Founded in April 2021, it's largest shareholder is baby cow productions limited with a 100% stake. Baby Cow Productions (chivalry) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £58.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Baby Cow Productions (chivalry) Limited Health Check
Pomanda's financial health check has awarded Baby Cow Productions (Chivalry) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £58.7k, make it smaller than the average company (£4.5m)
£58.7k - Baby Cow Productions (chivalry) Limited
£4.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Baby Cow Productions (chivalry) Limited
- - Industry AVG
Production
with a gross margin of -56.5%, this company has a higher cost of product (8.7%)
-56.5% - Baby Cow Productions (chivalry) Limited
8.7% - Industry AVG
Profitability
an operating margin of -56.5% make it less profitable than the average company (1.7%)
-56.5% - Baby Cow Productions (chivalry) Limited
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Baby Cow Productions (chivalry) Limited
14 - Industry AVG
Pay Structure
on an average salary of £64k, the company has an equivalent pay structure (£64k)
- Baby Cow Productions (chivalry) Limited
£64k - Industry AVG
Efficiency
resulting in sales per employee of £58.7k, this is less efficient (£322k)
- Baby Cow Productions (chivalry) Limited
£322k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Baby Cow Productions (chivalry) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Baby Cow Productions (chivalry) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Baby Cow Productions (chivalry) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Baby Cow Productions (chivalry) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (95.3%)
100% - Baby Cow Productions (chivalry) Limited
95.3% - Industry AVG
BABY COW PRODUCTIONS (CHIVALRY) LIMITED financials
Baby Cow Productions (Chivalry) Limited's latest turnover from March 2023 is £58.7 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Baby Cow Productions (Chivalry) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Apr 2022 | |
|---|---|---|
| Turnover | 58,716 | 6,190,605 |
| Other Income Or Grants | 0 | 0 |
| Cost Of Sales | 91,876 | 7,560,124 |
| Gross Profit | -33,160 | -1,369,519 |
| Admin Expenses | 0 | -306,681 |
| Operating Profit | -33,160 | -1,062,838 |
| Interest Payable | 36,194 | 19,863 |
| Interest Receivable | 0 | 0 |
| Pre-Tax Profit | -69,354 | -1,082,701 |
| Tax | 69,354 | 1,082,701 |
| Profit After Tax | 0 | 0 |
| Dividends Paid | 0 | 0 |
| Retained Profit | 0 | 0 |
| Employee Costs | ||
| Number Of Employees | 15 | |
| EBITDA* | -33,160 | -1,062,838 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Apr 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 420,287 |
| Group Debtors | 1 | 0 |
| Misc Debtors | 69,354 | 1,389,382 |
| Cash | 0 | 416,484 |
| misc current assets | 0 | 0 |
| total current assets | 69,355 | 2,226,153 |
| total assets | 69,355 | 2,226,153 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 36,294 |
| Group/Directors Accounts | 69,354 | 1,751,012 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 438,846 |
| total current liabilities | 69,354 | 2,226,152 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 69,354 | 2,226,152 |
| net assets | 1 | 1 |
| total shareholders funds | 1 | 1 |
| Mar 2023 | Apr 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | -33,160 | -1,062,838 |
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | 69,354 | 1,082,701 |
| Stock | 0 | 0 |
| Debtors | -1,740,314 | 1,809,669 |
| Creditors | -36,294 | 36,294 |
| Accruals and Deferred Income | -438,846 | 438,846 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | 1,301,368 | -1,314,666 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | -1,681,658 | 1,751,012 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | -36,194 | -19,863 |
| cash flow from financing | -1,717,852 | 1,731,150 |
| cash and cash equivalents | ||
| cash | -416,484 | 416,484 |
| overdraft | 0 | 0 |
| change in cash | -416,484 | 416,484 |
baby cow productions (chivalry) limited Credit Report and Business Information
Baby Cow Productions (chivalry) Limited Competitor Analysis
Perform a competitor analysis for baby cow productions (chivalry) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
baby cow productions (chivalry) limited Ownership
BABY COW PRODUCTIONS (CHIVALRY) LIMITED group structure
Baby Cow Productions (Chivalry) Limited has no subsidiary companies.
Ultimate parent company
2 parents
BABY COW PRODUCTIONS (CHIVALRY) LIMITED
13350740
baby cow productions (chivalry) limited directors
Baby Cow Productions (Chivalry) Limited currently has 3 directors. The longest serving directors include Ms Sarah Monteith (Apr 2021) and Mr Stephen Coogan (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sarah Monteith | United Kingdom | 52 years | Apr 2021 | - | Director |
| Mr Stephen Coogan | United Kingdom | 58 years | Apr 2021 | - | Director |
| Jonathan Merrell | United Kingdom | 51 years | Apr 2021 | - | Director |
P&L
March 2023turnover
58.7k
-99%
operating profit
-33.2k
-97%
gross margin
-56.4%
+155.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1
0%
total assets
69.4k
-0.97%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
baby cow productions (chivalry) limited company details
company number
13350740
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
April 2021
age
3
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
1 television centre, 101 wood lane, london, united kingdom, W12 7FA
last accounts submitted
March 2023
baby cow productions (chivalry) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to baby cow productions (chivalry) limited.
baby cow productions (chivalry) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
