Pomanda estimates the enterprise value of SW2R LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
sw2r limitedEstimated Valuation
£316.9k
Pomanda estimates the enterprise value of SW2R LIMITED at £316.9k based on an EBITDA of £74.7k and a 4.24x industry multiple (adjusted for size and gross margin).
sw2r limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SW2R LIMITED at £0 based on Net Assets of £-58k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sw2r LimitedOverview
Sw2r Limited is a live company located in manchester, M2 1HW with a Companies House number of 13353357. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2021, it's largest shareholder is
simon weston
with a 50% stake. Sw2r Limited is a startup,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Sw2R Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sw2r Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
- - Sw2r Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.3%, this is a higher level of debt than the average (53.4%)
- - Sw2r Limited
- - Industry AVG
SW2R LIMITED financials
EXPORT
Sw2R Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of -£58 thousand. According to their latest financial statements, we estimate that Sw2R Limited has no employees and maintains cash reserves of £107 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-74,738
-53,549
154,241
Operating Profit
74,738
53,549
-154,241
Interest Payable
Interest Receivable
3
Pre-Tax Profit
74,741
53,549
-154,241
Tax
-18,685
-13,387
Profit After Tax
56,056
40,162
-154,241
Dividends Paid
Retained Profit
56,056
40,162
-154,241
Employee Costs
Number Of Employees
EBITDA*
74,738
53,549
-154,241
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Tangible Assets
Intangible Assets
Investments & Other
707,641
707,641
707,641
Debtors (Due After 1 year)
Total Fixed Assets
707,641
707,641
707,641
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
89,002
89,002
189,002
Cash
107
4
misc current assets
total current assets
89,109
89,006
189,002
total assets
796,750
796,647
896,643
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
854,771
910,724
1,050,882
total current liabilities
854,771
910,724
1,050,882
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
854,771
910,724
1,050,882
net assets
-58,021
-114,077
-154,239
total shareholders funds
-58,021
-114,077
-154,239
Apr 2024
Apr 2023
Apr 2022
Operating Activities
Operating Profit
74,738
53,549
-154,241
Depreciation
Amortisation
Tax
-18,685
-13,387
Stock
Debtors
-100,000
189,002
Creditors
Accruals and Deferred Income
-55,953
-140,158
1,050,882
Deferred Taxes & Provisions
Cash flow from operations
100
4
707,639
Investing Activities
capital expenditure
Change in Investments
707,641
cash flow from investments
-707,641
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
3
cash flow from financing
3
2
cash and cash equivalents
cash
103
4
overdraft
change in cash
103
4
sw2r limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sw2r limited. Get real-time insights into sw2r limited's credit score, group structure and payment trends.
Perform a competitor analysis for sw2r limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other startup companies, companies in M 2 area or any other competitors across 12 key performance metrics.
sw2r limited Ownership
SW2R LIMITED group structure
Sw2R Limited has no subsidiary companies.
Ultimate parent company
SW2R LIMITED
13353357
SW2R LIMITED Shareholders
The largest shareholders in Sw2R Limited include Simon Weston and William Rawkins.
simon weston
50%
william rawkins
50%
sw2r limited directors
Sw2R Limited currently has 2 directors.
The longest serving directors include
Mr William Rawkins (Jul 2021) and
Mr Simon Weston (Jul 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sw2r limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sw2r limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SW2R LIMITED. This can take several minutes, an email will notify you when this has completed.
sw2r limitedCompanies House Filings - See Documents
