barn life ltd
barn life ltd Company Information
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
+3Registered Address
suite 17 essex house, station road, upminster, essex, RM14 2SJ
Website
-barn life ltd Estimated Valuation
Pomanda estimates the enterprise value of BARN LIFE LTD at £802.1k based on a Turnover of £241.4k and 3.32x industry multiple (adjusted for size and gross margin).
barn life ltd Estimated Valuation
Pomanda estimates the enterprise value of BARN LIFE LTD at £519.5k based on an EBITDA of £73.4k and a 7.08x industry multiple (adjusted for size and gross margin).
barn life ltd Estimated Valuation
Pomanda estimates the enterprise value of BARN LIFE LTD at £0 based on Net Assets of £-50k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barn Life Ltd Overview
Barn Life Ltd is a live company located in upminster, RM14 2SJ with a Companies House number of 13355959. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is robert williams with a 100% stake. Barn Life Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £241.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barn Life Ltd Health Check
Pomanda's financial health check has awarded Barn Life Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £241.4k, make it smaller than the average company (£778.4k)
- Barn Life Ltd
£778.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Barn Life Ltd
- - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- Barn Life Ltd
70.3% - Industry AVG
Profitability
an operating margin of 30.4% make it more profitable than the average company (20.9%)
- Barn Life Ltd
20.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Barn Life Ltd
5 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- Barn Life Ltd
£35k - Industry AVG
Efficiency
resulting in sales per employee of £241.4k, this is more efficient (£156k)
- Barn Life Ltd
£156k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Barn Life Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Barn Life Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 2630 days, this is more than average (160 days)
- Barn Life Ltd
160 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Barn Life Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.5%, this is a higher level of debt than the average (63.9%)
107.5% - Barn Life Ltd
63.9% - Industry AVG
BARN LIFE LTD financials
Barn Life Ltd's latest turnover from April 2023 is estimated at £241.4 thousand and the company has net assets of -£50 thousand. According to their latest financial statements, Barn Life Ltd has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | 150,000 | 150,000 |
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 150,000 | 150,000 |
| Stock & work in progress | 517,040 | 517,040 |
| Trade Debtors | ||
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 1 | 1 |
| misc current assets | ||
| total current assets | 517,041 | 517,041 |
| total assets | 667,041 | 667,041 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | ||
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 960 | 960 |
| total current liabilities | 960 | 960 |
| loans | 716,062 | 716,062 |
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | 716,062 | 716,062 |
| total liabilities | 717,022 | 717,022 |
| net assets | -49,981 | -49,981 |
| total shareholders funds | -49,981 | -49,981 |
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | 517,040 | |
| Debtors | ||
| Creditors | ||
| Accruals and Deferred Income | 960 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 150,000 | |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | 716,062 | |
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 1 | |
| overdraft | ||
| change in cash | 1 |
barn life ltd Credit Report and Business Information
Barn Life Ltd Competitor Analysis
Perform a competitor analysis for barn life ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.
barn life ltd Ownership
BARN LIFE LTD group structure
Barn Life Ltd has no subsidiary companies.
Ultimate parent company
BARN LIFE LTD
13355959
barn life ltd directors
Barn Life Ltd currently has 1 director, Mr Robert Williams serving since Apr 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Williams | United Kingdom | 46 years | Apr 2021 | - | Director |
P&L
April 2023turnover
241.4k
+2%
operating profit
73.4k
0%
gross margin
70.3%
-0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-50k
0%
total assets
667k
0%
cash
1
0%
net assets
Total assets minus all liabilities
Similar Companies
barn life ltd company details
company number
13355959
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
PLAN A FINANCIALS LIMITED
auditor
-
address
suite 17 essex house, station road, upminster, essex, RM14 2SJ
Bank
-
Legal Advisor
-
barn life ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to barn life ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
barn life ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARN LIFE LTD. This can take several minutes, an email will notify you when this has completed.
barn life ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
