ymg estates ltd

Live StartupMicro

ymg estates ltd Company Information

Share YMG ESTATES LTD

Company Number

13360849

Directors

Jacob Grosz

Shareholders

jacob grosz

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

21 leweston place, london, N16 6RJ

Website

-

ymg estates ltd Estimated Valuation

£67.1k

Pomanda estimates the enterprise value of YMG ESTATES LTD at £67.1k based on a Turnover of £30k and 2.24x industry multiple (adjusted for size and gross margin).

ymg estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YMG ESTATES LTD at £0 based on an EBITDA of £-12.7k and a 4.57x industry multiple (adjusted for size and gross margin).

ymg estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YMG ESTATES LTD at £0 based on Net Assets of £-17.6k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ymg Estates Ltd Overview

Ymg Estates Ltd is a live company located in london, N16 6RJ with a Companies House number of 13360849. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is jacob grosz with a 100% stake. Ymg Estates Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £30k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ymg Estates Ltd Health Check

Pomanda's financial health check has awarded Ymg Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £30k, make it smaller than the average company (£854.8k)

£30k - Ymg Estates Ltd

£854.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ymg Estates Ltd

- - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a higher cost of product (71.6%)

28.9% - Ymg Estates Ltd

71.6% - Industry AVG

profitability

Profitability

an operating margin of -42.5% make it less profitable than the average company (27.7%)

-42.5% - Ymg Estates Ltd

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ymg Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Ymg Estates Ltd

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30k, this is less efficient (£186.9k)

£30k - Ymg Estates Ltd

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (28 days)

22 days - Ymg Estates Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1076 days, this is slower than average (34 days)

1076 days - Ymg Estates Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ymg Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ymg Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (67.1%)

109.9% - Ymg Estates Ltd

67.1% - Industry AVG

YMG ESTATES LTD financials

EXPORTms excel logo

Ymg Estates Ltd's latest turnover from April 2024 is estimated at £30 thousand and the company has net assets of -£17.6 thousand. According to their latest financial statements, we estimate that Ymg Estates Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022
Turnover29,98029,90037,084
Other Income Or Grants
Cost Of Sales21,32521,48726,586
Gross Profit8,6568,41310,499
Admin Expenses21,3923,22819,203
Operating Profit-12,7365,185-8,704
Interest Payable
Interest Receivable
Pre-Tax Profit-12,7365,185-8,704
Tax-1,296
Profit After Tax-12,7363,889-8,704
Dividends Paid
Retained Profit-12,7363,889-8,704
Employee Costs37,22733,07533,424
Number Of Employees111
EBITDA*-12,7365,185-8,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022
Tangible Assets174,796175,414172,717
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets174,796175,414172,717
Stock & work in progress
Trade Debtors1,8531,6873,868
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,8531,6873,868
total assets176,649177,101176,585
Bank overdraft
Bank loan
Trade Creditors 62,90662,98366,714
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities62,90662,98366,714
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities131,294118,933118,575
provisions
total long term liabilities131,294118,933118,575
total liabilities194,200181,916185,289
net assets-17,551-4,815-8,704
total shareholders funds-17,551-4,815-8,704
Apr 2024Apr 2023Apr 2022
Operating Activities
Operating Profit-12,7365,185-8,704
Depreciation
Amortisation
Tax-1,296
Stock
Debtors166-2,1813,868
Creditors-77-3,73166,714
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-12,9792,33954,142
Investing Activities
capital expenditure618-2,697-172,717
Change in Investments
cash flow from investments618-2,697-172,717
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities12,361358118,575
share issue
interest
cash flow from financing12,361358118,575
cash and cash equivalents
cash
overdraft
change in cash

ymg estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ymg estates ltd. Get real-time insights into ymg estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ymg Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ymg estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

ymg estates ltd Ownership

YMG ESTATES LTD group structure

Ymg Estates Ltd has no subsidiary companies.

Ultimate parent company

YMG ESTATES LTD

13360849

YMG ESTATES LTD Shareholders

jacob grosz 100%

ymg estates ltd directors

Ymg Estates Ltd currently has 1 director, Mr Jacob Grosz serving since Apr 2021.

officercountryagestartendrole
Mr Jacob GroszEngland26 years Apr 2021- Director

P&L

April 2024

turnover

30k

0%

operating profit

-12.7k

0%

gross margin

28.9%

+2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-17.6k

+2.65%

total assets

176.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ymg estates ltd company details

company number

13360849

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

21 leweston place, london, N16 6RJ

Bank

-

Legal Advisor

-

ymg estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ymg estates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

ymg estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YMG ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

ymg estates ltd Companies House Filings - See Documents

datedescriptionview/download