Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of FEATHERFOOT BALANCE LIMITED at £425.1k based on a Turnover of £427.4k and 0.99x industry multiple (adjusted for size and gross margin).
featherfoot balance limitedEstimated Valuation
£186k
Pomanda estimates the enterprise value of FEATHERFOOT BALANCE LIMITED at £186k based on an EBITDA of £44.3k and a 4.2x industry multiple (adjusted for size and gross margin).
featherfoot balance limitedEstimated Valuation
£38.3k
Pomanda estimates the enterprise value of FEATHERFOOT BALANCE LIMITED at £38.3k based on Net Assets of £30.2k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Featherfoot Balance LimitedOverview
Featherfoot Balance Limited is a live company located in doncaster, DN1 3DP with a Companies House number of 13366461. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2021, it's largest shareholder is
feather foot holdings ltd
with a 100% stake. Featherfoot Balance Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£427.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Featherfoot Balance Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £427.4k, make it smaller than the average company (£19.3m)
£427.4k - Featherfoot Balance Limited
£19.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Featherfoot Balance Limited
- - Industry AVG
Production
with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)
34.8% - Featherfoot Balance Limited
34.8% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (4.5%)
10.4% - Featherfoot Balance Limited
4.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (106)
3 - Featherfoot Balance Limited
106 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
£44.9k - Featherfoot Balance Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £142.5k, this is less efficient (£192.8k)
£142.5k - Featherfoot Balance Limited
£192.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Featherfoot Balance Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (43 days)
0 days - Featherfoot Balance Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 224 days, this is more than average (36 days)
224 days - Featherfoot Balance Limited
36 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Featherfoot Balance Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (68.7%)
82.4% - Featherfoot Balance Limited
68.7% - Industry AVG
FEATHERFOOT BALANCE LIMITED financials
EXPORT
Featherfoot Balance Limited's latest turnover from April 2024 is estimated at £427.4 thousand and the company has net assets of £30.2 thousand. According to their latest financial statements, we estimate that Featherfoot Balance Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Turnover
427,402
455,523
1,344,363
Other Income Or Grants
Cost Of Sales
278,689
296,658
876,408
Gross Profit
148,713
158,865
467,955
Admin Expenses
104,372
160,410
469,515
Operating Profit
44,341
-1,545
-1,560
Interest Payable
Interest Receivable
Pre-Tax Profit
44,341
-1,545
-1,560
Tax
-11,085
Profit After Tax
33,256
-1,545
-1,560
Dividends Paid
Retained Profit
33,256
-1,545
-1,560
Employee Costs
134,642
126,593
353,570
Number Of Employees
3
3
9
EBITDA*
44,341
-1,545
-1,560
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
171,469
171,984
425
Trade Debtors
Group Debtors
421,600
Misc Debtors
53
87,123
32,450
Cash
misc current assets
total current assets
171,522
259,107
454,475
total assets
171,522
259,107
454,475
Bank overdraft
Bank loan
Trade Creditors
246
18,606
455,025
Group/Directors Accounts
139,430
241,936
other short term finances
hp & lease commitments
other current liabilities
1,685
1,660
1,000
total current liabilities
141,361
262,202
456,025
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
141,361
262,202
456,025
net assets
30,161
-3,095
-1,550
total shareholders funds
30,161
-3,095
-1,550
Apr 2024
Apr 2023
Apr 2022
Operating Activities
Operating Profit
44,341
-1,545
-1,560
Depreciation
Amortisation
Tax
-11,085
Stock
-515
171,559
425
Debtors
-87,070
-366,927
454,050
Creditors
-18,360
-436,419
455,025
Accruals and Deferred Income
25
660
1,000
Deferred Taxes & Provisions
Cash flow from operations
102,506
-241,936
-10
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-102,506
241,936
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10
interest
cash flow from financing
-102,506
241,936
10
cash and cash equivalents
cash
overdraft
change in cash
featherfoot balance limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for featherfoot balance limited. Get real-time insights into featherfoot balance limited's credit score, group structure and payment trends.
Perform a competitor analysis for featherfoot balance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in DN1 area or any other competitors across 12 key performance metrics.
featherfoot balance limited Ownership
FEATHERFOOT BALANCE LIMITED group structure
Featherfoot Balance Limited has no subsidiary companies.
The sole shareholder of Featherfoot Balance Limited is Feather Foot Holdings Ltd.
feather foot holdings ltd
100%
featherfoot balance limited directors
Featherfoot Balance Limited currently has 2 directors.
The longest serving directors include
Mr Jeffrey Taylor (Apr 2024) and
Miss Emma Thompson (Apr 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
30.2k
-10.75%
total assets
171.5k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
featherfoot balance limited company details
company number
13366461
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to featherfoot balance limited. Currently there are 2 open charges and 0 have been satisfied in the past.
featherfoot balance limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEATHERFOOT BALANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
featherfoot balance limitedCompanies House Filings - See Documents
