ferndale n15 limited
ferndale n15 limited Company Information
Company Number
13367107
Next Accounts
Jan 2026
Shareholders
leah breuer
anthony breuer
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
13 lingwood road, london, E5 9BN
Website
-ferndale n15 limited Estimated Valuation
Pomanda estimates the enterprise value of FERNDALE N15 LIMITED at £197.8k based on a Turnover of £95.7k and 2.07x industry multiple (adjusted for size and gross margin).
ferndale n15 limited Estimated Valuation
Pomanda estimates the enterprise value of FERNDALE N15 LIMITED at £0 based on an EBITDA of £-3.7k and a 4.43x industry multiple (adjusted for size and gross margin).
ferndale n15 limited Estimated Valuation
Pomanda estimates the enterprise value of FERNDALE N15 LIMITED at £15.6k based on Net Assets of £9.9k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ferndale N15 Limited Overview
Ferndale N15 Limited is a live company located in london, E5 9BN with a Companies House number of 13367107. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is leah breuer with a 50% stake. Ferndale N15 Limited is a startup, micro sized company, Pomanda has estimated its turnover at £95.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ferndale N15 Limited Health Check
Pomanda's financial health check has awarded Ferndale N15 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £95.7k, make it smaller than the average company (£784.7k)
- Ferndale N15 Limited
£784.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ferndale N15 Limited
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (70.3%)
- Ferndale N15 Limited
70.3% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (25.8%)
- Ferndale N15 Limited
25.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Ferndale N15 Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Ferndale N15 Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £47.8k, this is less efficient (£180.2k)
- Ferndale N15 Limited
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (24 days)
- Ferndale N15 Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 1145 days, this is slower than average (33 days)
- Ferndale N15 Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ferndale N15 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ferndale N15 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (64.8%)
98.7% - Ferndale N15 Limited
64.8% - Industry AVG
FERNDALE N15 LIMITED financials
Ferndale N15 Limited's latest turnover from April 2024 is estimated at £95.7 thousand and the company has net assets of £9.9 thousand. According to their latest financial statements, Ferndale N15 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Tangible Assets | 759,539 | 759,539 | 759,539 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 759,539 | 759,539 | 759,539 |
| Stock & work in progress | |||
| Trade Debtors | 1,463 | 6,991 | 6,632 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 1,463 | 6,991 | 6,632 |
| total assets | 761,002 | 766,530 | 766,171 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 221,074 | 222,858 | 225,502 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 221,074 | 222,858 | 225,502 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | 530,038 | 530,038 | 530,038 |
| provisions | |||
| total long term liabilities | 530,038 | 530,038 | 530,038 |
| total liabilities | 751,112 | 752,896 | 755,540 |
| net assets | 9,890 | 13,634 | 10,631 |
| total shareholders funds | 9,890 | 13,634 | 10,631 |
| Apr 2024 | Apr 2023 | Apr 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -5,528 | 359 | 6,632 |
| Creditors | -1,784 | -2,644 | 225,502 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | 530,038 | ||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
ferndale n15 limited Credit Report and Business Information
Ferndale N15 Limited Competitor Analysis
Perform a competitor analysis for ferndale n15 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 5 area or any other competitors across 12 key performance metrics.
ferndale n15 limited Ownership
FERNDALE N15 LIMITED group structure
Ferndale N15 Limited has no subsidiary companies.
Ultimate parent company
FERNDALE N15 LIMITED
13367107
ferndale n15 limited directors
Ferndale N15 Limited currently has 2 directors. The longest serving directors include Mr Anthony Breuer (Apr 2021) and Mrs Leah Breuer (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Breuer | England | 65 years | Apr 2021 | - | Director |
| Mrs Leah Breuer | England | 60 years | Apr 2021 | - | Director |
P&L
April 2024turnover
95.7k
-21%
operating profit
-3.7k
0%
gross margin
26.4%
+0.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
9.9k
-0.27%
total assets
761k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ferndale n15 limited company details
company number
13367107
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
13 lingwood road, london, E5 9BN
Bank
-
Legal Advisor
-
ferndale n15 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ferndale n15 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
ferndale n15 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FERNDALE N15 LIMITED. This can take several minutes, an email will notify you when this has completed.
ferndale n15 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
