Pomanda estimates the enterprise value of THE GOOD CROWD LTD at £38.5k based on a Turnover of £110.7k and 0.35x industry multiple (adjusted for size and gross margin).
the good crowd ltdEstimated Valuation
£35.6k
Pomanda estimates the enterprise value of THE GOOD CROWD LTD at £35.6k based on an EBITDA of £11.9k and a 3x industry multiple (adjusted for size and gross margin).
the good crowd ltdEstimated Valuation
£48.8k
Pomanda estimates the enterprise value of THE GOOD CROWD LTD at £48.8k based on Net Assets of £18.7k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Good Crowd LtdOverview
The Good Crowd Ltd is a live company located in bruton, BA10 0JT with a Companies House number of 13367475. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2021, it's largest shareholder is
catherine coward
with a 50% stake. The Good Crowd Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£110.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Good Crowd Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £110.7k, make it smaller than the average company (£445.6k)
£110.7k - The Good Crowd Ltd
£445.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Good Crowd Ltd
- - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (59.8%)
25.2% - The Good Crowd Ltd
59.8% - Industry AVG
Profitability
an operating margin of 10.7% make it more profitable than the average company (8.1%)
10.7% - The Good Crowd Ltd
8.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - The Good Crowd Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
£51.5k - The Good Crowd Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £55.3k, this is less efficient (£120.2k)
£55.3k - The Good Crowd Ltd
£120.2k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (62 days)
147 days - The Good Crowd Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (24 days)
44 days - The Good Crowd Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Good Crowd Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Good Crowd Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (53.4%)
58.6% - The Good Crowd Ltd
53.4% - Industry AVG
THE GOOD CROWD LTD financials
EXPORT
The Good Crowd Ltd's latest turnover from April 2024 is estimated at £110.7 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, The Good Crowd Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Turnover
110,696
90,167
82,582
Other Income Or Grants
Cost Of Sales
82,753
66,353
61,532
Gross Profit
27,942
23,814
21,050
Admin Expenses
16,087
10,790
21,013
Operating Profit
11,855
13,024
37
Interest Payable
Interest Receivable
Pre-Tax Profit
11,855
13,024
37
Tax
-2,964
-3,256
-7
Profit After Tax
8,891
9,768
30
Dividends Paid
Retained Profit
8,891
9,768
30
Employee Costs
103,035
95,983
143,177
Number Of Employees
2
2
3
EBITDA*
11,855
13,024
37
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
44,882
38,080
22,080
Group Debtors
Misc Debtors
303
Cash
misc current assets
total current assets
45,185
38,080
22,080
total assets
45,185
38,080
22,080
Bank overdraft
Bank loan
Trade Creditors
10,170
7,160
15,050
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
10,170
7,160
15,050
loans
hp & lease commitments
Accruals and Deferred Income
16,326
21,122
7,000
other liabilities
provisions
total long term liabilities
16,326
21,122
7,000
total liabilities
26,496
28,282
22,050
net assets
18,689
9,798
30
total shareholders funds
18,689
9,798
30
Apr 2024
Apr 2023
Apr 2022
Operating Activities
Operating Profit
11,855
13,024
37
Depreciation
Amortisation
Tax
-2,964
-3,256
-7
Stock
Debtors
7,105
16,000
22,080
Creditors
3,010
-7,890
15,050
Accruals and Deferred Income
-4,796
14,122
7,000
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the good crowd ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the good crowd ltd. Get real-time insights into the good crowd ltd's credit score, group structure and payment trends.
Perform a competitor analysis for the good crowd ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA10 area or any other competitors across 12 key performance metrics.
the good crowd ltd Ownership
THE GOOD CROWD LTD group structure
The Good Crowd Ltd has no subsidiary companies.
Ultimate parent company
THE GOOD CROWD LTD
13367475
THE GOOD CROWD LTD Shareholders
The largest shareholders in The Good Crowd Ltd include Catherine Coward and Natalie Hartley.
catherine coward
50%
natalie hartley
50%
the good crowd ltd directors
The Good Crowd Ltd currently has 2 directors.
The longest serving directors include
Mrs Catherine Coward (Apr 2021) and
Miss Natalie Hartley (Apr 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
18.7k
+0.91%
total assets
45.2k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
the good crowd ltd company details
company number
13367475
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
4 PAIR VIEW
auditor
-
address
4 fairview north brewham, bruton, BA10 0JT
Bank
-
Legal Advisor
-
the good crowd ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the good crowd ltd.
the good crowd ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE GOOD CROWD LTD. This can take several minutes, an email will notify you when this has completed.
the good crowd ltdCompanies House Filings - See Documents
