Pomanda estimates the enterprise value of WILLIAMS & ELLIOTT LTD at £0 based on a Turnover of £0 and 2.8x industry multiple (adjusted for size and gross margin).
williams & elliott ltdEstimated Valuation
£179.1k
Pomanda estimates the enterprise value of WILLIAMS & ELLIOTT LTD at £179.1k based on an EBITDA of £29.8k and a 6.01x industry multiple (adjusted for size and gross margin).
williams & elliott ltdEstimated Valuation
£96k
Pomanda estimates the enterprise value of WILLIAMS & ELLIOTT LTD at £96k based on Net Assets of £63.5k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Williams & Elliott LtdOverview
Williams & Elliott Ltd is a live company located in mid glamorgan, CF83 1HQ with a Companies House number of 13367945. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2021, it's largest shareholder is
gregory elliott
with a 50% stake. Williams & Elliott Ltd is a startup,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Williams & Elliott Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Williams & Elliott Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (7 weeks)
- - Williams & Elliott Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (65%)
- - Williams & Elliott Ltd
- - Industry AVG
WILLIAMS & ELLIOTT LTD financials
EXPORT
Williams & Elliott Ltd's latest turnover from April 2024 is estimated at 0 and the company has net assets of £63.5 thousand. According to their latest financial statements, we estimate that Williams & Elliott Ltd has no employees and maintains cash reserves of £6.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-29,792
-93,624
Operating Profit
29,792
93,624
Interest Payable
33,875
8,379
Interest Receivable
2,319
1,734
Pre-Tax Profit
-1,764
86,979
Tax
-21,745
Profit After Tax
-1,764
65,234
Dividends Paid
Retained Profit
-1,764
65,234
Employee Costs
Number Of Employees
EBITDA*
29,792
93,624
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Tangible Assets
Intangible Assets
Investments & Other
600,000
490,000
2
Debtors (Due After 1 year)
Total Fixed Assets
600,000
490,000
2
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
6,772
81,577
misc current assets
total current assets
6,772
81,577
total assets
606,772
571,577
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
86,312
326,120
other short term finances
hp & lease commitments
other current liabilities
600
599
total current liabilities
86,912
326,719
loans
438,725
163,498
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
17,663
16,124
total long term liabilities
456,388
179,622
total liabilities
543,300
506,341
net assets
63,472
65,236
2
total shareholders funds
63,472
65,236
2
Apr 2024
Apr 2023
Apr 2022
Operating Activities
Operating Profit
29,792
93,624
Depreciation
Amortisation
Tax
-21,745
Stock
Debtors
Creditors
Accruals and Deferred Income
1
599
Deferred Taxes & Provisions
1,539
16,124
Cash flow from operations
31,332
88,602
Investing Activities
capital expenditure
Change in Investments
110,000
489,998
2
cash flow from investments
-110,000
-489,998
-2
Financing Activities
Bank loans
Group/Directors Accounts
-239,808
326,120
Other Short Term Loans
Long term loans
275,227
163,498
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
-31,556
-6,645
cash flow from financing
3,863
482,973
2
cash and cash equivalents
cash
-74,805
81,577
overdraft
change in cash
-74,805
81,577
williams & elliott ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for williams & elliott ltd. Get real-time insights into williams & elliott ltd's credit score, group structure and payment trends.
Perform a competitor analysis for williams & elliott ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other startup companies, companies in CF83 area or any other competitors across 12 key performance metrics.
williams & elliott ltd Ownership
WILLIAMS & ELLIOTT LTD group structure
Williams & Elliott Ltd has no subsidiary companies.
Ultimate parent company
WILLIAMS & ELLIOTT LTD
13367945
WILLIAMS & ELLIOTT LTD Shareholders
The largest shareholders in Williams & Elliott Ltd include Gregory Elliott and Gareth Williams.
gregory elliott
50%
gareth williams
50%
williams & elliott ltd directors
Williams & Elliott Ltd currently has 2 directors.
The longest serving directors include
Mr Gregory Elliott (Apr 2021) and
Mr Gareth Williams (Apr 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to williams & elliott ltd. Currently there are 10 open charges and 0 have been satisfied in the past.
williams & elliott ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILLIAMS & ELLIOTT LTD. This can take several minutes, an email will notify you when this has completed.
williams & elliott ltdCompanies House Filings - See Documents
