fox construction group (uk) ltd

Live (In Liquidation)StartupSmall

fox construction group (uk) ltd Company Information

Share FOX CONSTRUCTION GROUP (UK) LTD

Company Number

13369908

Shareholders

simon lee foxall

cherie lynn foxall

View All

Group Structure

View All

Industry

Construction of commercial buildings

 +2

Registered Address

c/o frp advisory trading 2nd flo, colmore row, birmingham, B3 3BD

Website

-

fox construction group (uk) ltd Estimated Valuation

£185.2k

Pomanda estimates the enterprise value of FOX CONSTRUCTION GROUP (UK) LTD at £185.2k based on a Turnover of £561.8k and 0.33x industry multiple (adjusted for size and gross margin).

fox construction group (uk) ltd Estimated Valuation

£929.8k

Pomanda estimates the enterprise value of FOX CONSTRUCTION GROUP (UK) LTD at £929.8k based on an EBITDA of £271.1k and a 3.43x industry multiple (adjusted for size and gross margin).

fox construction group (uk) ltd Estimated Valuation

£826k

Pomanda estimates the enterprise value of FOX CONSTRUCTION GROUP (UK) LTD at £826k based on Net Assets of £334k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fox Construction Group (uk) Ltd Overview

Fox Construction Group (uk) Ltd is a live company located in birmingham, B3 3BD with a Companies House number of 13369908. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 2021, it's largest shareholder is simon lee foxall with a 48% stake. Fox Construction Group (uk) Ltd is a startup, small sized company, Pomanda has estimated its turnover at £561.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fox Construction Group (uk) Ltd Health Check

Pomanda's financial health check has awarded Fox Construction Group (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £561.8k, make it smaller than the average company (£7.5m)

£561.8k - Fox Construction Group (uk) Ltd

£7.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fox Construction Group (uk) Ltd

- - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)

22.7% - Fox Construction Group (uk) Ltd

22.7% - Industry AVG

profitability

Profitability

an operating margin of 48.3% make it more profitable than the average company (4.7%)

48.3% - Fox Construction Group (uk) Ltd

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (30)

3 - Fox Construction Group (uk) Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Fox Construction Group (uk) Ltd

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.3k, this is less efficient (£248.7k)

£187.3k - Fox Construction Group (uk) Ltd

£248.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (52 days)

41 days - Fox Construction Group (uk) Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (44 days)

71 days - Fox Construction Group (uk) Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (16 days)

32 days - Fox Construction Group (uk) Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (20 weeks)

43 weeks - Fox Construction Group (uk) Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (62%)

44% - Fox Construction Group (uk) Ltd

62% - Industry AVG

FOX CONSTRUCTION GROUP (UK) LTD financials

EXPORTms excel logo

Fox Construction Group (Uk) Ltd's latest turnover from April 2023 is estimated at £561.8 thousand and the company has net assets of £334 thousand. According to their latest financial statements, Fox Construction Group (Uk) Ltd has 3 employees and maintains cash reserves of £217 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022
Turnover561,7712,055,979
Other Income Or Grants
Cost Of Sales434,1421,590,432
Gross Profit127,630465,547
Admin Expenses-143,511317,926
Operating Profit271,141147,621
Interest Payable
Interest Receivable13,0731,493
Pre-Tax Profit284,213149,114
Tax-71,053-28,332
Profit After Tax213,160120,782
Dividends Paid
Retained Profit213,160120,782
Employee Costs138,838134,400
Number Of Employees33
EBITDA*271,141147,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress38,41111,767
Trade Debtors64,484371,446
Group Debtors276,028
Misc Debtors100100
Cash217,045398,142
misc current assets
total current assets596,068781,455
total assets596,068781,455
Bank overdraft
Bank loan
Trade Creditors 84,756444,030
Group/Directors Accounts48,000
other short term finances
hp & lease commitments
other current liabilities177,270168,543
total current liabilities262,026660,573
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities262,026660,573
net assets334,042120,882
total shareholders funds334,042120,882
Apr 2023Apr 2022
Operating Activities
Operating Profit271,141147,621
Depreciation
Amortisation
Tax-71,053-28,332
Stock26,64411,767
Debtors-30,934371,546
Creditors-359,274444,030
Accruals and Deferred Income8,727168,543
Deferred Taxes & Provisions
Cash flow from operations-146,169348,549
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-48,00048,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest13,0731,493
cash flow from financing-34,92749,593
cash and cash equivalents
cash-181,097398,142
overdraft
change in cash-181,097398,142

fox construction group (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fox construction group (uk) ltd. Get real-time insights into fox construction group (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fox Construction Group (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fox construction group (uk) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

fox construction group (uk) ltd Ownership

FOX CONSTRUCTION GROUP (UK) LTD group structure

Fox Construction Group (Uk) Ltd has no subsidiary companies.

Ultimate parent company

FOX CONSTRUCTION GROUP (UK) LTD

13369908

FOX CONSTRUCTION GROUP (UK) LTD Shareholders

simon lee foxall 48%
cherie lynn foxall 47%
mark william kite 5%

fox construction group (uk) ltd directors

Fox Construction Group (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Simon Foxall (Apr 2021) and Mrs Cherie Foxall (Apr 2021).

officercountryagestartendrole
Mr Simon FoxallUnited Kingdom67 years Apr 2021- Director
Mrs Cherie Foxall66 years Apr 2021- Director

P&L

April 2023

turnover

561.8k

-73%

operating profit

271.1k

0%

gross margin

22.8%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

334k

+1.76%

total assets

596.1k

-0.24%

cash

217k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fox construction group (uk) ltd company details

company number

13369908

Type

Private limited with Share Capital

industry

43110 - Demolition

41201 - Construction of commercial buildings

43290 - Other construction installation

incorporation date

April 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

BALLARDS LLP

auditor

-

address

c/o frp advisory trading 2nd flo, colmore row, birmingham, B3 3BD

Bank

-

Legal Advisor

-

fox construction group (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fox construction group (uk) ltd.

fox construction group (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOX CONSTRUCTION GROUP (UK) LTD. This can take several minutes, an email will notify you when this has completed.

fox construction group (uk) ltd Companies House Filings - See Documents

datedescriptionview/download