yaylo ltd

Live StartupMicro

yaylo ltd Company Information

Share YAYLO LTD

Company Number

13373768

Shareholders

richard horner

helen featherstone

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

26 cross street, reading, RG1 1SN

Website

-

yaylo ltd Estimated Valuation

£207k

Pomanda estimates the enterprise value of YAYLO LTD at £207k based on a Turnover of £284.5k and 0.73x industry multiple (adjusted for size and gross margin).

yaylo ltd Estimated Valuation

£40.3k

Pomanda estimates the enterprise value of YAYLO LTD at £40.3k based on an EBITDA of £8.8k and a 4.6x industry multiple (adjusted for size and gross margin).

yaylo ltd Estimated Valuation

£21.1k

Pomanda estimates the enterprise value of YAYLO LTD at £21.1k based on Net Assets of £7.6k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yaylo Ltd Overview

Yaylo Ltd is a live company located in reading, RG1 1SN with a Companies House number of 13373768. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in May 2021, it's largest shareholder is richard horner with a 85% stake. Yaylo Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £284.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yaylo Ltd Health Check

Pomanda's financial health check has awarded Yaylo Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £284.5k, make it smaller than the average company (£455.6k)

£284.5k - Yaylo Ltd

£455.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Yaylo Ltd

- - Industry AVG

production

Production

with a gross margin of 62%, this company has a comparable cost of product (62%)

62% - Yaylo Ltd

62% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it more profitable than the average company (0.9%)

2.4% - Yaylo Ltd

0.9% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (18)

10 - Yaylo Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)

£11.4k - Yaylo Ltd

£11.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.5k, this is less efficient (£38.3k)

£28.5k - Yaylo Ltd

£38.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (5 days)

1 days - Yaylo Ltd

5 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Yaylo Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is more than average (5 days)

10 days - Yaylo Ltd

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (32 weeks)

3 weeks - Yaylo Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (75.7%)

90.5% - Yaylo Ltd

75.7% - Industry AVG

YAYLO LTD financials

EXPORTms excel logo

Yaylo Ltd's latest turnover from May 2023 is estimated at £284.5 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, Yaylo Ltd has 10 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover284,510456,207
Other Income Or Grants
Cost Of Sales108,067162,355
Gross Profit176,443293,853
Admin Expenses169,610291,308
Operating Profit6,8332,545
Interest Payable
Interest Receivable35250
Pre-Tax Profit7,1852,595
Tax-1,796-493
Profit After Tax5,3892,102
Dividends Paid
Retained Profit5,3892,102
Employee Costs114,403180,541
Number Of Employees1016
EBITDA*8,7664,478

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets5,7997,732
Intangible Assets64,40072,450
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets70,19980,182
Stock & work in progress3,0003,000
Trade Debtors1,1241,124
Group Debtors
Misc Debtors250
Cash5,55610,097
misc current assets
total current assets9,93014,221
total assets80,12994,403
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts62,06186,950
other short term finances
hp & lease commitments
other current liabilities10,4775,251
total current liabilities72,53892,201
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities72,53892,201
net assets7,5912,202
total shareholders funds7,5912,202
May 2023May 2022
Operating Activities
Operating Profit6,8332,545
Depreciation1,9331,933
Amortisation
Tax-1,796-493
Stock3,000
Debtors2501,124
Creditors
Accruals and Deferred Income5,2265,251
Deferred Taxes & Provisions
Cash flow from operations11,9465,112
Investing Activities
capital expenditure8,050-82,115
Change in Investments
cash flow from investments8,050-82,115
Financing Activities
Bank loans
Group/Directors Accounts-24,88986,950
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest35250
cash flow from financing-24,53787,100
cash and cash equivalents
cash-4,54110,097
overdraft
change in cash-4,54110,097

yaylo ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yaylo ltd. Get real-time insights into yaylo ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yaylo Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yaylo ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in RG1 area or any other competitors across 12 key performance metrics.

yaylo ltd Ownership

YAYLO LTD group structure

Yaylo Ltd has no subsidiary companies.

Ultimate parent company

YAYLO LTD

13373768

YAYLO LTD Shareholders

richard horner 85%
helen featherstone 15%

yaylo ltd directors

Yaylo Ltd currently has 2 directors. The longest serving directors include Mr Richard Horner (May 2021) and Mrs Helen Featherstone (Aug 2021).

officercountryagestartendrole
Mr Richard HornerEngland61 years May 2021- Director
Mrs Helen FeatherstoneUnited Kingdom57 years Aug 2021- Director

P&L

May 2023

turnover

284.5k

-38%

operating profit

6.8k

0%

gross margin

62.1%

-3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

7.6k

+2.45%

total assets

80.1k

-0.15%

cash

5.6k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

yaylo ltd company details

company number

13373768

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

TAXSENSE ACCOUNTANTS LTD

auditor

-

address

26 cross street, reading, RG1 1SN

Bank

-

Legal Advisor

-

yaylo ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yaylo ltd.

yaylo ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YAYLO LTD. This can take several minutes, an email will notify you when this has completed.

yaylo ltd Companies House Filings - See Documents

datedescriptionview/download