Pomanda estimates the enterprise value of AMOYA LTD at £28.8k based on a Turnover of £39.9k and 0.72x industry multiple (adjusted for size and gross margin).
amoya ltdEstimated Valuation
£7.6k
Pomanda estimates the enterprise value of AMOYA LTD at £7.6k based on an EBITDA of £1.6k and a 4.63x industry multiple (adjusted for size and gross margin).
amoya ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AMOYA LTD at £0 based on Net Assets of £-10.9k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amoya LtdOverview
Amoya Ltd is a live company located in liverpool, L22 0PJ with a Companies House number of 13375498. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2021, it's largest shareholder is
zillah elizabeth wilson
with a 100% stake. Amoya Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£39.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Amoya Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £39.9k, make it smaller than the average company (£240.7k)
£39.9k - Amoya Ltd
£240.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Amoya Ltd
- - Industry AVG
Production
with a gross margin of 52.5%, this company has a higher cost of product (92.5%)
52.5% - Amoya Ltd
92.5% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (13.6%)
4.1% - Amoya Ltd
13.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Amoya Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
£35.2k - Amoya Ltd
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £39.9k, this is less efficient (£75.9k)
£39.9k - Amoya Ltd
£75.9k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (78 days)
146 days - Amoya Ltd
78 days - Industry AVG
Creditor Days
its suppliers are paid after 517 days, this is slower than average (26 days)
517 days - Amoya Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Amoya Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Amoya Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 168.1%, this is a higher level of debt than the average (50.8%)
168.1% - Amoya Ltd
50.8% - Industry AVG
AMOYA LTD financials
EXPORT
Amoya Ltd's latest turnover from May 2023 is estimated at £39.9 thousand and the company has net assets of -£10.9 thousand. According to their latest financial statements, Amoya Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
Turnover
39,903
16,266
Other Income Or Grants
Cost Of Sales
18,968
7,395
Gross Profit
20,935
8,871
Admin Expenses
19,288
21,007
Operating Profit
1,647
-12,136
Interest Payable
Interest Receivable
Pre-Tax Profit
1,647
-12,136
Tax
-412
Profit After Tax
1,235
-12,136
Dividends Paid
Retained Profit
1,235
-12,136
Employee Costs
35,245
33,187
Number Of Employees
1
1
EBITDA*
1,647
-12,136
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
Tangible Assets
340
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
340
Stock & work in progress
Trade Debtors
16,012
484
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
16,012
484
total assets
16,012
824
Bank overdraft
Bank loan
Trade Creditors
26,913
12,960
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
26,913
12,960
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
26,913
12,960
net assets
-10,901
-12,136
total shareholders funds
-10,901
-12,136
May 2023
May 2022
Operating Activities
Operating Profit
1,647
-12,136
Depreciation
Amortisation
Tax
-412
Stock
Debtors
15,528
484
Creditors
13,953
12,960
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-340
340
Investing Activities
capital expenditure
340
-340
Change in Investments
cash flow from investments
340
-340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
amoya ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amoya ltd. Get real-time insights into amoya ltd's credit score, group structure and payment trends.
Perform a competitor analysis for amoya ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L22 area or any other competitors across 12 key performance metrics.
amoya ltd Ownership
AMOYA LTD group structure
Amoya Ltd has no subsidiary companies.
Ultimate parent company
AMOYA LTD
13375498
AMOYA LTD Shareholders
The sole shareholder of Amoya Ltd is Zillah Elizabeth Wilson.
zillah elizabeth wilson
100%
amoya ltd directors
Amoya Ltd currently has 1 director, Mrs Zillah Wilson serving since May 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amoya ltd.
amoya ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMOYA LTD. This can take several minutes, an email will notify you when this has completed.
