
Company Number
13378286
Next Accounts
Aug 2025
Shareholders
dorothy st pictures limited
Group Structure
View All
Industry
Motion picture production activities
Registered Address
unit 11, the glasshouse, 49a goldhawk road, london, W12 8QP
Website
-Pomanda estimates the enterprise value of DSP EAGLES (2022) LIMITED at £1.3k based on a Turnover of £3.5k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DSP EAGLES (2022) LIMITED at £28.5k based on an EBITDA of £11.4k and a 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DSP EAGLES (2022) LIMITED at £1 based on Net Assets of £1 and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dsp Eagles (2022) Limited is a live company located in london, W12 8QP with a Companies House number of 13378286. It operates in the motion picture production activities sector, SIC Code 59111. Founded in May 2021, it's largest shareholder is dorothy st pictures limited with a 100% stake. Dsp Eagles (2022) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £3.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Dsp Eagles (2022) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £3.5k, make it smaller than the average company (£2.2m)
- Dsp Eagles (2022) Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dsp Eagles (2022) Limited
- - Industry AVG
Production
with a gross margin of -1%, this company has a comparable cost of product (-1%)
- Dsp Eagles (2022) Limited
-1% - Industry AVG
Profitability
an operating margin of 322.5% make it more profitable than the average company (-1.6%)
- Dsp Eagles (2022) Limited
-1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Dsp Eagles (2022) Limited
9 - Industry AVG
Pay Structure
on an average salary of £52.3k, the company has an equivalent pay structure (£52.3k)
- Dsp Eagles (2022) Limited
£52.3k - Industry AVG
Efficiency
resulting in sales per employee of £3.5k, this is less efficient (£299.5k)
- Dsp Eagles (2022) Limited
£299.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dsp Eagles (2022) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is close to average (9 days)
- Dsp Eagles (2022) Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dsp Eagles (2022) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)
5 weeks - Dsp Eagles (2022) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (93.9%)
100% - Dsp Eagles (2022) Limited
93.9% - Industry AVG
Dsp Eagles (2022) Limited's latest turnover from November 2023 is estimated at £3.5 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Dsp Eagles (2022) Limited has 1 employee and maintains cash reserves of £32.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | May 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | May 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | 719,029 | |
Trade Debtors | 75 | |
Group Debtors | 182,692 | |
Misc Debtors | 273,045 | 24,789 |
Cash | 32,829 | 65,660 |
misc current assets | ||
total current assets | 305,874 | 992,245 |
total assets | 305,874 | 992,245 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 94 | 3,194 |
Group/Directors Accounts | 21 | |
other short term finances | 248,178 | |
hp & lease commitments | ||
other current liabilities | 57,580 | 989,050 |
total current liabilities | 305,873 | 992,244 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 305,873 | 992,244 |
net assets | 1 | 1 |
total shareholders funds | 1 | 1 |
Nov 2023 | May 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | -719,029 | 719,029 |
Debtors | 65,489 | 207,556 |
Creditors | -3,100 | 3,194 |
Accruals and Deferred Income | -931,470 | 989,050 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 21 | |
Other Short Term Loans | 248,178 | |
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | -32,831 | 65,660 |
overdraft | ||
change in cash | -32,831 | 65,660 |
Perform a competitor analysis for dsp eagles (2022) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W12 area or any other competitors across 12 key performance metrics.
DSP EAGLES (2022) LIMITED group structure
Dsp Eagles (2022) Limited has no subsidiary companies.
Ultimate parent company
1 parent
DSP EAGLES (2022) LIMITED
13378286
Dsp Eagles (2022) Limited currently has 2 directors. The longest serving directors include Miss Julia Nottingham (May 2021) and Mr Fergus Haycock (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Julia Nottingham | England | 42 years | May 2021 | - | Director |
Mr Fergus Haycock | England | 44 years | May 2021 | - | Director |
P&L
November 2023turnover
3.5k
-99%
operating profit
11.4k
0%
gross margin
-0.9%
-287.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1
0%
total assets
305.9k
-0.69%
cash
32.8k
-0.5%
net assets
Total assets minus all liabilities
Similar Companies
company number
13378286
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
unit 11, the glasshouse, 49a goldhawk road, london, W12 8QP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dsp eagles (2022) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DSP EAGLES (2022) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|