pioneer vehicle solutions ltd

3.5

pioneer vehicle solutions ltd Company Information

Share PIONEER VEHICLE SOLUTIONS LTD
Live 
StartupMicro

Company Number

13380403

Website

-

Registered Address

the rectory 41 church lane, hutton, weston-super-mare, BS24 9SL

Industry

Maintenance and repair of motor vehicles

 

Telephone

01275373458

Next Accounts Due

February 2025

Group Structure

View All

Directors

Adrian Marsh3 Years

Gwenda Marsh0 Years

Shareholders

adrian ian marsh 100%

pioneer vehicle solutions ltd Estimated Valuation

£79.9k

Pomanda estimates the enterprise value of PIONEER VEHICLE SOLUTIONS LTD at £79.9k based on a Turnover of £305.2k and 0.26x industry multiple (adjusted for size and gross margin).

pioneer vehicle solutions ltd Estimated Valuation

£221.2k

Pomanda estimates the enterprise value of PIONEER VEHICLE SOLUTIONS LTD at £221.2k based on an EBITDA of £67.4k and a 3.28x industry multiple (adjusted for size and gross margin).

pioneer vehicle solutions ltd Estimated Valuation

£159.9k

Pomanda estimates the enterprise value of PIONEER VEHICLE SOLUTIONS LTD at £159.9k based on Net Assets of £54.3k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pioneer Vehicle Solutions Ltd Overview

Pioneer Vehicle Solutions Ltd is a live company located in weston-super-mare, BS24 9SL with a Companies House number of 13380403. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2021, it's largest shareholder is adrian ian marsh with a 100% stake. Pioneer Vehicle Solutions Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £305.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pioneer Vehicle Solutions Ltd Health Check

Pomanda's financial health check has awarded Pioneer Vehicle Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £305.2k, make it smaller than the average company (£387.2k)

£305.2k - Pioneer Vehicle Solutions Ltd

£387.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Vehicle Solutions Ltd

- - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Pioneer Vehicle Solutions Ltd

35.8% - Industry AVG

profitability

Profitability

an operating margin of 19.1% make it more profitable than the average company (5.8%)

19.1% - Pioneer Vehicle Solutions Ltd

5.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Pioneer Vehicle Solutions Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)

£23.4k - Pioneer Vehicle Solutions Ltd

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.3k, this is less efficient (£92k)

£76.3k - Pioneer Vehicle Solutions Ltd

£92k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (40 days)

59 days - Pioneer Vehicle Solutions Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (41 days)

32 days - Pioneer Vehicle Solutions Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Vehicle Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)

13 weeks - Pioneer Vehicle Solutions Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (67.3%)

53.7% - Pioneer Vehicle Solutions Ltd

67.3% - Industry AVG

PIONEER VEHICLE SOLUTIONS LTD financials

EXPORTms excel logo

Pioneer Vehicle Solutions Ltd's latest turnover from May 2023 is estimated at £305.2 thousand and the company has net assets of £54.3 thousand. According to their latest financial statements, we estimate that Pioneer Vehicle Solutions Ltd has 4 employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover305,217311,036
Other Income Or Grants00
Cost Of Sales195,901207,118
Gross Profit109,316103,919
Admin Expenses51,04091,426
Operating Profit58,27612,493
Interest Payable00
Interest Receivable60550
Pre-Tax Profit58,88112,543
Tax-14,720-2,383
Profit After Tax44,16110,160
Dividends Paid00
Retained Profit44,16110,160
Employee Costs93,415101,489
Number Of Employees44
EBITDA*67,39723,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets46,64251,426
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets46,64251,426
Stock & work in progress00
Trade Debtors50,05648,995
Group Debtors00
Misc Debtors3,82614,647
Cash16,84410,042
misc current assets00
total current assets70,72673,684
total assets117,368125,110
Bank overdraft00
Bank loan00
Trade Creditors 17,70521,983
Group/Directors Accounts21,08328,896
other short term finances00
hp & lease commitments00
other current liabilities24,25764,069
total current liabilities63,045114,948
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities63,045114,948
net assets54,32310,162
total shareholders funds54,32310,162
May 2023May 2022
Operating Activities
Operating Profit58,27612,493
Depreciation9,12110,893
Amortisation00
Tax-14,720-2,383
Stock00
Debtors-9,76063,642
Creditors-4,27821,983
Accruals and Deferred Income-39,81264,069
Deferred Taxes & Provisions00
Cash flow from operations18,34743,413
Investing Activities
capital expenditure-4,337-62,319
Change in Investments00
cash flow from investments-4,337-62,319
Financing Activities
Bank loans00
Group/Directors Accounts-7,81328,896
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue02
interest60550
cash flow from financing-7,20828,948
cash and cash equivalents
cash6,80210,042
overdraft00
change in cash6,80210,042

pioneer vehicle solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pioneer vehicle solutions ltd. Get real-time insights into pioneer vehicle solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pioneer Vehicle Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pioneer vehicle solutions ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS24 area or any other competitors across 12 key performance metrics.

pioneer vehicle solutions ltd Ownership

PIONEER VEHICLE SOLUTIONS LTD group structure

Pioneer Vehicle Solutions Ltd has no subsidiary companies.

Ultimate parent company

PIONEER VEHICLE SOLUTIONS LTD

13380403

PIONEER VEHICLE SOLUTIONS LTD Shareholders

adrian ian marsh 100%

pioneer vehicle solutions ltd directors

Pioneer Vehicle Solutions Ltd currently has 2 directors. The longest serving directors include Mr Adrian Marsh (May 2021) and Mrs Gwenda Marsh (Jul 2024).

officercountryagestartendrole
Mr Adrian MarshEngland55 years May 2021- Director
Mrs Gwenda MarshEngland56 years Jul 2024- Director

P&L

May 2023

turnover

305.2k

-2%

operating profit

58.3k

0%

gross margin

35.9%

+7.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

54.3k

+4.35%

total assets

117.4k

-0.06%

cash

16.8k

+0.68%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pioneer vehicle solutions ltd company details

company number

13380403

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

May 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

ASPEN WAITE LTD

auditor

-

address

the rectory 41 church lane, hutton, weston-super-mare, BS24 9SL

Bank

-

Legal Advisor

-

pioneer vehicle solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pioneer vehicle solutions ltd.

charges

pioneer vehicle solutions ltd Companies House Filings - See Documents

datedescriptionview/download