pioneer vehicle solutions ltd
pioneer vehicle solutions ltd Company Information
Company Number
13380403
Website
-Registered Address
the rectory 41 church lane, hutton, weston-super-mare, BS24 9SL
Industry
Maintenance and repair of motor vehicles
Telephone
01275373458
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
adrian ian marsh 100%
pioneer vehicle solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of PIONEER VEHICLE SOLUTIONS LTD at £79.9k based on a Turnover of £305.2k and 0.26x industry multiple (adjusted for size and gross margin).
pioneer vehicle solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of PIONEER VEHICLE SOLUTIONS LTD at £221.2k based on an EBITDA of £67.4k and a 3.28x industry multiple (adjusted for size and gross margin).
pioneer vehicle solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of PIONEER VEHICLE SOLUTIONS LTD at £159.9k based on Net Assets of £54.3k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pioneer Vehicle Solutions Ltd Overview
Pioneer Vehicle Solutions Ltd is a live company located in weston-super-mare, BS24 9SL with a Companies House number of 13380403. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2021, it's largest shareholder is adrian ian marsh with a 100% stake. Pioneer Vehicle Solutions Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £305.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pioneer Vehicle Solutions Ltd Health Check
Pomanda's financial health check has awarded Pioneer Vehicle Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £305.2k, make it smaller than the average company (£387.2k)
- Pioneer Vehicle Solutions Ltd
£387.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pioneer Vehicle Solutions Ltd
- - Industry AVG
Production
with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)
- Pioneer Vehicle Solutions Ltd
35.8% - Industry AVG
Profitability
an operating margin of 19.1% make it more profitable than the average company (5.8%)
- Pioneer Vehicle Solutions Ltd
5.8% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
- Pioneer Vehicle Solutions Ltd
5 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
- Pioneer Vehicle Solutions Ltd
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.3k, this is less efficient (£92k)
- Pioneer Vehicle Solutions Ltd
£92k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (40 days)
- Pioneer Vehicle Solutions Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (41 days)
- Pioneer Vehicle Solutions Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pioneer Vehicle Solutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)
13 weeks - Pioneer Vehicle Solutions Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (67.3%)
53.7% - Pioneer Vehicle Solutions Ltd
67.3% - Industry AVG
PIONEER VEHICLE SOLUTIONS LTD financials
Pioneer Vehicle Solutions Ltd's latest turnover from May 2023 is estimated at £305.2 thousand and the company has net assets of £54.3 thousand. According to their latest financial statements, we estimate that Pioneer Vehicle Solutions Ltd has 4 employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | |
|---|---|---|
| Tangible Assets | 46,642 | 51,426 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 46,642 | 51,426 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 50,056 | 48,995 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 3,826 | 14,647 |
| Cash | 16,844 | 10,042 |
| misc current assets | 0 | 0 |
| total current assets | 70,726 | 73,684 |
| total assets | 117,368 | 125,110 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 17,705 | 21,983 |
| Group/Directors Accounts | 21,083 | 28,896 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 24,257 | 64,069 |
| total current liabilities | 63,045 | 114,948 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 63,045 | 114,948 |
| net assets | 54,323 | 10,162 |
| total shareholders funds | 54,323 | 10,162 |
| May 2023 | May 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 9,121 | 10,893 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -9,760 | 63,642 |
| Creditors | -4,278 | 21,983 |
| Accruals and Deferred Income | -39,812 | 64,069 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | -7,813 | 28,896 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 6,802 | 10,042 |
| overdraft | 0 | 0 |
| change in cash | 6,802 | 10,042 |
pioneer vehicle solutions ltd Credit Report and Business Information
Pioneer Vehicle Solutions Ltd Competitor Analysis
Perform a competitor analysis for pioneer vehicle solutions ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS24 area or any other competitors across 12 key performance metrics.
pioneer vehicle solutions ltd Ownership
PIONEER VEHICLE SOLUTIONS LTD group structure
Pioneer Vehicle Solutions Ltd has no subsidiary companies.
Ultimate parent company
PIONEER VEHICLE SOLUTIONS LTD
13380403
pioneer vehicle solutions ltd directors
Pioneer Vehicle Solutions Ltd currently has 2 directors. The longest serving directors include Mr Adrian Marsh (May 2021) and Mrs Gwenda Marsh (Jul 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adrian Marsh | England | 55 years | May 2021 | - | Director |
| Mrs Gwenda Marsh | England | 56 years | Jul 2024 | - | Director |
P&L
May 2023turnover
305.2k
-2%
operating profit
58.3k
0%
gross margin
35.9%
+7.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
54.3k
+4.35%
total assets
117.4k
-0.06%
cash
16.8k
+0.68%
net assets
Total assets minus all liabilities
Similar Companies
pioneer vehicle solutions ltd company details
company number
13380403
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
May 2021
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
ASPEN WAITE LTD
auditor
-
address
the rectory 41 church lane, hutton, weston-super-mare, BS24 9SL
Bank
-
Legal Advisor
-
pioneer vehicle solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pioneer vehicle solutions ltd.
pioneer vehicle solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
