Pomanda estimates the enterprise value of LISA SCOTT CONSULTING LIMITED at £55.1k based on a Turnover of £121.6k and 0.45x industry multiple (adjusted for size and gross margin).
lisa scott consulting limitedEstimated Valuation
£117.7k
Pomanda estimates the enterprise value of LISA SCOTT CONSULTING LIMITED at £117.7k based on an EBITDA of £30.4k and a 3.88x industry multiple (adjusted for size and gross margin).
lisa scott consulting limitedEstimated Valuation
£193.2k
Pomanda estimates the enterprise value of LISA SCOTT CONSULTING LIMITED at £193.2k based on Net Assets of £76.1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lisa Scott Consulting LimitedOverview
Lisa Scott Consulting Limited is a live company located in london, NW4 4DJ with a Companies House number of 13383273. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2021, it's largest shareholder is
lisa scott
with a 100% stake. Lisa Scott Consulting Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£121.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Lisa Scott Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
3 Regular
2 Weak
Size
annual sales of £121.6k, make it smaller than the average company (£512.7k)
£121.6k - Lisa Scott Consulting Limited
£512.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Lisa Scott Consulting Limited
- - Industry AVG
Production
with a gross margin of 59%, this company has a comparable cost of product (59%)
59% - Lisa Scott Consulting Limited
59% - Industry AVG
Profitability
an operating margin of 24.8% make it more profitable than the average company (8%)
24.8% - Lisa Scott Consulting Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Lisa Scott Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
£52.2k - Lisa Scott Consulting Limited
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £121.6k, this is equally as efficient (£121.6k)
£121.6k - Lisa Scott Consulting Limited
£121.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Lisa Scott Consulting Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lisa Scott Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lisa Scott Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 184 weeks, this is more cash available to meet short term requirements (25 weeks)
184 weeks - Lisa Scott Consulting Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (54.7%)
27.9% - Lisa Scott Consulting Limited
54.7% - Industry AVG
LISA SCOTT CONSULTING LIMITED financials
EXPORT
Lisa Scott Consulting Limited's latest turnover from May 2024 is estimated at £121.6 thousand and the company has net assets of £76.1 thousand. According to their latest financial statements, Lisa Scott Consulting Limited has 1 employee and maintains cash reserves of £104.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
Turnover
121,578
119,593
38,498
Other Income Or Grants
Cost Of Sales
49,839
49,643
15,070
Gross Profit
71,740
69,950
23,428
Admin Expenses
41,575
73,634
-38,936
Operating Profit
30,165
-3,684
62,364
Interest Payable
Interest Receivable
4,506
3,023
338
Pre-Tax Profit
34,671
-661
62,701
Tax
-8,668
-11,913
Profit After Tax
26,003
-661
50,788
Dividends Paid
Retained Profit
26,003
-661
50,788
Employee Costs
52,234
47,716
46,976
Number Of Employees
1
1
1
EBITDA*
30,371
-3,426
62,454
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
Tangible Assets
825
1,031
359
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
825
1,031
359
Stock & work in progress
Trade Debtors
56
Group Debtors
Misc Debtors
Cash
104,828
66,820
67,527
misc current assets
total current assets
104,828
66,820
67,583
total assets
105,653
67,851
67,942
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
29,522
17,723
17,153
total current liabilities
29,522
17,723
17,153
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
29,522
17,723
17,153
net assets
76,131
50,128
50,789
total shareholders funds
76,131
50,128
50,789
May 2024
May 2023
May 2022
Operating Activities
Operating Profit
30,165
-3,684
62,364
Depreciation
206
258
90
Amortisation
Tax
-8,668
-11,913
Stock
Debtors
-56
56
Creditors
Accruals and Deferred Income
11,799
570
17,153
Deferred Taxes & Provisions
Cash flow from operations
33,502
-2,800
67,638
Investing Activities
capital expenditure
-930
-449
Change in Investments
cash flow from investments
-930
-449
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
4,506
3,023
338
cash flow from financing
4,506
3,023
339
cash and cash equivalents
cash
38,008
-707
67,527
overdraft
change in cash
38,008
-707
67,527
lisa scott consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lisa scott consulting limited. Get real-time insights into lisa scott consulting limited's credit score, group structure and payment trends.
Perform a competitor analysis for lisa scott consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
lisa scott consulting limited Ownership
LISA SCOTT CONSULTING LIMITED group structure
Lisa Scott Consulting Limited has no subsidiary companies.
Ultimate parent company
LISA SCOTT CONSULTING LIMITED
13383273
LISA SCOTT CONSULTING LIMITED Shareholders
The sole shareholder of Lisa Scott Consulting Limited is Lisa Scott.
lisa scott
100%
lisa scott consulting limited directors
Lisa Scott Consulting Limited currently has 1 director, Ms Lisa Scott serving since May 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lisa scott consulting limited.
lisa scott consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LISA SCOTT CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
lisa scott consulting limitedCompanies House Filings - See Documents
