the big badger group limited
the big badger group limited Company Information
Company Number
13384798
Next Accounts
Feb 2026
Directors
Shareholders
tristan john samuel smith
david simon bell
View AllGroup Structure
View All
Industry
Fitness facilities
Registered Address
f45 oxford circus, 2a little portland street, london, W1W 7JA
Website
-the big badger group limited Estimated Valuation
Pomanda estimates the enterprise value of THE BIG BADGER GROUP LIMITED at £691 based on a Turnover of £671 and 1.03x industry multiple (adjusted for size and gross margin).
the big badger group limited Estimated Valuation
Pomanda estimates the enterprise value of THE BIG BADGER GROUP LIMITED at £0 based on an EBITDA of £-900 and a 5.01x industry multiple (adjusted for size and gross margin).
the big badger group limited Estimated Valuation
Pomanda estimates the enterprise value of THE BIG BADGER GROUP LIMITED at £0 based on Net Assets of £-1.8k and 3.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Big Badger Group Limited Overview
The Big Badger Group Limited is a live company located in london, W1W 7JA with a Companies House number of 13384798. It operates in the fitness facilities sector, SIC Code 93130. Founded in May 2021, it's largest shareholder is tristan john samuel smith with a 25% stake. The Big Badger Group Limited is a startup, micro sized company, Pomanda has estimated its turnover at £671.3 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Big Badger Group Limited Health Check
Pomanda's financial health check has awarded The Big Badger Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £671.3, make it smaller than the average company (£177.4k)
- The Big Badger Group Limited
£177.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Big Badger Group Limited
- - Industry AVG
Production
with a gross margin of 60.4%, this company has a higher cost of product (85.8%)
- The Big Badger Group Limited
85.8% - Industry AVG
Profitability
an operating margin of -134.1% make it less profitable than the average company (4.8%)
- The Big Badger Group Limited
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- The Big Badger Group Limited
4 - Industry AVG
Pay Structure
on an average salary of £20.3k, the company has an equivalent pay structure (£20.3k)
- The Big Badger Group Limited
£20.3k - Industry AVG
Efficiency
resulting in sales per employee of £671.3, this is less efficient (£68.1k)
- The Big Badger Group Limited
£68.1k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (13 days)
- The Big Badger Group Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 2585 days, this is slower than average (83 days)
- The Big Badger Group Limited
83 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Big Badger Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Big Badger Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1884%, this is a higher level of debt than the average (86%)
1884% - The Big Badger Group Limited
86% - Industry AVG
THE BIG BADGER GROUP LIMITED financials
The Big Badger Group Limited's latest turnover from May 2024 is estimated at £671 and the company has net assets of -£1.8 thousand. According to their latest financial statements, we estimate that The Big Badger Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 100 | 100 | 100 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 100 | 100 | 100 |
| total assets | 100 | 100 | 100 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 1,884 | 984 | |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 1,884 | 984 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 1,884 | 984 | |
| net assets | -1,784 | -884 | 100 |
| total shareholders funds | -1,784 | -884 | 100 |
| May 2024 | May 2023 | May 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 100 | ||
| Creditors | 900 | 984 | |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
the big badger group limited Credit Report and Business Information
The Big Badger Group Limited Competitor Analysis
Perform a competitor analysis for the big badger group limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
the big badger group limited Ownership
THE BIG BADGER GROUP LIMITED group structure
The Big Badger Group Limited has 2 subsidiary companies.
Ultimate parent company
THE BIG BADGER GROUP LIMITED
13384798
2 subsidiaries
the big badger group limited directors
The Big Badger Group Limited currently has 1 director, Mr Tristan Smith serving since May 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tristan Smith | United Kingdom | 32 years | May 2021 | - | Director |
P&L
May 2024turnover
671.3
+31%
operating profit
-900
0%
gross margin
60.4%
+11.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-1.8k
+1.02%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the big badger group limited company details
company number
13384798
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
BARNES & SCOTT
auditor
-
address
f45 oxford circus, 2a little portland street, london, W1W 7JA
Bank
-
Legal Advisor
-
the big badger group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the big badger group limited.
the big badger group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BIG BADGER GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
the big badger group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
