
Company Number
13387328
Next Accounts
Nov 2025
Shareholders
g2 housing group ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
24 picton house hussar court, waterlooville, hampshire, PO7 7SQ
Website
-Pomanda estimates the enterprise value of LIPSON DEVELOPMENTS LTD at £2.3m based on a Turnover of £4.3m and 0.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIPSON DEVELOPMENTS LTD at £0 based on an EBITDA of £-76.5k and a 4.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LIPSON DEVELOPMENTS LTD at £0 based on Net Assets of £-227.6k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lipson Developments Ltd is a live company located in hampshire, PO7 7SQ with a Companies House number of 13387328. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2021, it's largest shareholder is g2 housing group ltd with a 100% stake. Lipson Developments Ltd is a startup, small sized company, Pomanda has estimated its turnover at £4.3m with unknown growth in recent years.
Pomanda's financial health check has awarded Lipson Developments Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £4.3m, make it larger than the average company (£2.2m)
- Lipson Developments Ltd
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lipson Developments Ltd
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Lipson Developments Ltd
26.4% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (7.3%)
- Lipson Developments Ltd
7.3% - Industry AVG
Employees
with 16 employees, this is above the industry average (6)
- Lipson Developments Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Lipson Developments Ltd
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £269.1k, this is equally as efficient (£270.8k)
- Lipson Developments Ltd
£270.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lipson Developments Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (31 days)
- Lipson Developments Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1212 days, this is more than average (180 days)
- Lipson Developments Ltd
180 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (11 weeks)
8 weeks - Lipson Developments Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (73.1%)
102% - Lipson Developments Ltd
73.1% - Industry AVG
Lipson Developments Ltd's latest turnover from February 2024 is estimated at £4.3 million and the company has net assets of -£227.6 thousand. According to their latest financial statements, we estimate that Lipson Developments Ltd has 16 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | 10,527,170 | 7,654,807 | 3,564,443 |
Trade Debtors | |||
Group Debtors | 593,961 | 481,539 | 393,539 |
Misc Debtors | 14,389 | 39,988 | 48,994 |
Cash | 10,781 | 11,290 | 5,998 |
misc current assets | |||
total current assets | 11,146,301 | 8,187,624 | 4,012,974 |
total assets | 11,146,301 | 8,187,624 | 4,012,974 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 23,151 | 515,038 | 252,018 |
Group/Directors Accounts | 37,300 | 16,300 | |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 3,030 | 6,030 | 1,030 |
total current liabilities | 63,481 | 537,368 | 253,048 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 11,310,421 | 7,801,922 | 3,813,131 |
provisions | |||
total long term liabilities | 11,310,421 | 7,801,922 | 3,813,131 |
total liabilities | 11,373,902 | 8,339,290 | 4,066,179 |
net assets | -227,601 | -151,666 | -53,205 |
total shareholders funds | -227,601 | -151,666 | -53,205 |
Feb 2024 | Feb 2023 | Feb 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | 2,872,363 | 4,090,364 | 3,564,443 |
Debtors | 86,823 | 78,994 | 442,533 |
Creditors | -491,887 | 263,020 | 252,018 |
Accruals and Deferred Income | -3,000 | 5,000 | 1,030 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 21,000 | 16,300 | |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | 3,508,499 | 3,988,791 | 3,813,131 |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -509 | 5,292 | 5,998 |
overdraft | |||
change in cash | -509 | 5,292 | 5,998 |
Perform a competitor analysis for lipson developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO7 area or any other competitors across 12 key performance metrics.
LIPSON DEVELOPMENTS LTD group structure
Lipson Developments Ltd has no subsidiary companies.
Lipson Developments Ltd currently has 3 directors. The longest serving directors include Mr Gary Stirling (May 2021) and Mr Christopher Cullen (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gary Stirling | United Kingdom | 62 years | May 2021 | - | Director |
Mr Christopher Cullen | England | 68 years | May 2021 | - | Director |
Mr David Rees | England | 72 years | May 2021 | - | Director |
P&L
February 2024turnover
4.3m
-35%
operating profit
-76.5k
0%
gross margin
26.5%
+2.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-227.6k
+0.5%
total assets
11.1m
+0.36%
cash
10.8k
-0.05%
net assets
Total assets minus all liabilities
Similar Companies
company number
13387328
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
JOHNSTON WOOD ROACH LIMITED
auditor
-
address
24 picton house hussar court, waterlooville, hampshire, PO7 7SQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to lipson developments ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIPSON DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|