salboy bp spv 24 limited

Live StartupSmall

salboy bp spv 24 limited Company Information

Share SALBOY BP SPV 24 LIMITED

Company Number

13389804

Directors

Simon Ismail

Simon Ismail

View All

Shareholders

salboy bp limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 2 block c 14 hulme street, salford, greater manchester, M5 4ZG

Website

-

salboy bp spv 24 limited Estimated Valuation

£398.2k

Pomanda estimates the enterprise value of SALBOY BP SPV 24 LIMITED at £398.2k based on a Turnover of £812.5k and 0.49x industry multiple (adjusted for size and gross margin).

salboy bp spv 24 limited Estimated Valuation

£37.2k

Pomanda estimates the enterprise value of SALBOY BP SPV 24 LIMITED at £37.2k based on an EBITDA of £9.9k and a 3.74x industry multiple (adjusted for size and gross margin).

salboy bp spv 24 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SALBOY BP SPV 24 LIMITED at £0 based on Net Assets of £-28.7k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Salboy Bp Spv 24 Limited Overview

Salboy Bp Spv 24 Limited is a live company located in greater manchester, M5 4ZG with a Companies House number of 13389804. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2021, it's largest shareholder is salboy bp limited with a 100% stake. Salboy Bp Spv 24 Limited is a startup, small sized company, Pomanda has estimated its turnover at £812.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Salboy Bp Spv 24 Limited Health Check

Pomanda's financial health check has awarded Salboy Bp Spv 24 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £812.5k, make it smaller than the average company (£2.3m)

£812.5k - Salboy Bp Spv 24 Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Salboy Bp Spv 24 Limited

- - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Salboy Bp Spv 24 Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (7.5%)

1.2% - Salboy Bp Spv 24 Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Salboy Bp Spv 24 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Salboy Bp Spv 24 Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £406.3k, this is more efficient (£278.4k)

£406.3k - Salboy Bp Spv 24 Limited

£278.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Salboy Bp Spv 24 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Salboy Bp Spv 24 Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1546 days, this is more than average (192 days)

1546 days - Salboy Bp Spv 24 Limited

192 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Salboy Bp Spv 24 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (73.8%)

101.1% - Salboy Bp Spv 24 Limited

73.8% - Industry AVG

SALBOY BP SPV 24 LIMITED financials

EXPORTms excel logo

Salboy Bp Spv 24 Limited's latest turnover from March 2024 is estimated at £812.5 thousand and the company has net assets of -£28.7 thousand. According to their latest financial statements, Salboy Bp Spv 24 Limited has 2 employees and maintains cash reserves of £527 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover812,538603,445676,114
Other Income Or Grants
Cost Of Sales599,373447,332510,531
Gross Profit213,165156,113165,583
Admin Expenses203,226190,068168,369
Operating Profit9,939-33,955-2,786
Interest Payable
Interest Receivable20135836
Pre-Tax Profit10,140-33,597-2,750
Tax-2,535
Profit After Tax7,605-33,597-2,750
Dividends Paid
Retained Profit7,605-33,597-2,750
Employee Costs96,55291,89388,906
Number Of Employees222
EBITDA*9,939-33,955-2,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress2,539,2171,556,1741,215,292
Trade Debtors
Group Debtors
Misc Debtors3442,5841,195
Cash5277,1299,695
misc current assets
total current assets2,540,0881,565,8871,226,182
total assets2,540,0881,565,8871,226,182
Bank overdraft
Bank loan
Trade Creditors 1502,86749,038
Group/Directors Accounts2,557,3601,595,7121,177,543
other short term finances
hp & lease commitments
other current liabilities11,3193,6542,350
total current liabilities2,568,8291,602,2331,228,931
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,568,8291,602,2331,228,931
net assets-28,741-36,346-2,749
total shareholders funds-28,741-36,346-2,749
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit9,939-33,955-2,786
Depreciation
Amortisation
Tax-2,535
Stock983,043340,8821,215,292
Debtors-2,2401,3891,195
Creditors-2,717-46,17149,038
Accruals and Deferred Income7,6651,3042,350
Deferred Taxes & Provisions
Cash flow from operations-968,451-421,093-1,167,885
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts961,648418,1691,177,543
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest20135836
cash flow from financing961,849418,5271,177,580
cash and cash equivalents
cash-6,602-2,5669,695
overdraft
change in cash-6,602-2,5669,695

salboy bp spv 24 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for salboy bp spv 24 limited. Get real-time insights into salboy bp spv 24 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Salboy Bp Spv 24 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for salboy bp spv 24 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M 5 area or any other competitors across 12 key performance metrics.

salboy bp spv 24 limited Ownership

SALBOY BP SPV 24 LIMITED group structure

Salboy Bp Spv 24 Limited has no subsidiary companies.

Ultimate parent company

2 parents

SALBOY BP SPV 24 LIMITED

13389804

SALBOY BP SPV 24 LIMITED Shareholders

salboy bp limited 100%

salboy bp spv 24 limited directors

Salboy Bp Spv 24 Limited currently has 3 directors. The longest serving directors include Mr Simon Ismail (May 2021) and Mr Simon Ismail (May 2021).

officercountryagestartendrole
Mr Simon IsmailEngland49 years May 2021- Director
Mr Simon IsmailUnited Kingdom49 years May 2021- Director
Mr Simon IsmailUnited Kingdom49 years May 2021- Director

P&L

March 2024

turnover

812.5k

+35%

operating profit

9.9k

0%

gross margin

26.3%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-28.7k

-0.21%

total assets

2.5m

+0.62%

cash

527

-0.93%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

salboy bp spv 24 limited company details

company number

13389804

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 2 block c 14 hulme street, salford, greater manchester, M5 4ZG

Bank

-

Legal Advisor

-

salboy bp spv 24 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to salboy bp spv 24 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

salboy bp spv 24 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SALBOY BP SPV 24 LIMITED. This can take several minutes, an email will notify you when this has completed.

salboy bp spv 24 limited Companies House Filings - See Documents

datedescriptionview/download