
Company Number
13390161
Next Accounts
Dec 2025
Shareholders
salboy bp limited
Group Structure
View All
Industry
Development of building projects
Registered Address
unit 2 block c 14 hulme street, salford, greater manchester, M5 4ZG
Website
-Pomanda estimates the enterprise value of SALBOY BP SPV 28 LIMITED at £1.3m based on a Turnover of £2.5m and 0.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SALBOY BP SPV 28 LIMITED at £266.1k based on an EBITDA of £68.4k and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SALBOY BP SPV 28 LIMITED at £0 based on Net Assets of £-6.8k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salboy Bp Spv 28 Limited is a live company located in greater manchester, M5 4ZG with a Companies House number of 13390161. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2021, it's largest shareholder is salboy bp limited with a 100% stake. Salboy Bp Spv 28 Limited is a startup, small sized company, Pomanda has estimated its turnover at £2.5m with unknown growth in recent years.
Pomanda's financial health check has awarded Salboy Bp Spv 28 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £2.5m, make it in line with the average company (£2.3m)
- Salboy Bp Spv 28 Limited
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Salboy Bp Spv 28 Limited
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
- Salboy Bp Spv 28 Limited
26.2% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (7.5%)
- Salboy Bp Spv 28 Limited
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Salboy Bp Spv 28 Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Salboy Bp Spv 28 Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£278.4k)
- Salboy Bp Spv 28 Limited
£278.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Salboy Bp Spv 28 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (31 days)
- Salboy Bp Spv 28 Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1100 days, this is more than average (192 days)
- Salboy Bp Spv 28 Limited
192 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Salboy Bp Spv 28 Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (73.8%)
100.1% - Salboy Bp Spv 28 Limited
73.8% - Industry AVG
Salboy Bp Spv 28 Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of -£6.8 thousand. According to their latest financial statements, Salboy Bp Spv 28 Limited has 2 employees and maintains cash reserves of £258 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | 5,464,349 | 1,307,559 | |
Trade Debtors | |||
Group Debtors | 6,772 | ||
Misc Debtors | 6,143 | 5,795 | |
Cash | 258 | 139 | |
misc current assets | |||
total current assets | 5,470,750 | 1,313,493 | 6,772 |
total assets | 5,470,750 | 1,313,493 | 6,772 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 220,089 | 33,030 | 6,891 |
Group/Directors Accounts | 5,177,221 | ||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 80,200 | 10,417 | 820 |
total current liabilities | 5,477,510 | 43,447 | 7,711 |
loans | 1,273,611 | ||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 1,273,611 | ||
total liabilities | 5,477,510 | 1,317,058 | 7,711 |
net assets | -6,760 | -3,565 | -939 |
total shareholders funds | -6,760 | -3,565 | -939 |
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | 4,156,790 | 1,307,559 | |
Debtors | 348 | -977 | 6,772 |
Creditors | 187,059 | 26,139 | 6,891 |
Accruals and Deferred Income | 69,783 | 9,597 | 820 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 5,177,221 | ||
Other Short Term Loans | |||
Long term loans | -1,273,611 | 1,273,611 | |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 119 | 139 | |
overdraft | |||
change in cash | 119 | 139 |
Perform a competitor analysis for salboy bp spv 28 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M 5 area or any other competitors across 12 key performance metrics.
SALBOY BP SPV 28 LIMITED group structure
Salboy Bp Spv 28 Limited has no subsidiary companies.
Ultimate parent company
2 parents
SALBOY BP SPV 28 LIMITED
13390161
Salboy Bp Spv 28 Limited currently has 3 directors. The longest serving directors include Mr Simon Ismail (May 2021) and Mr Simon Ismail (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Ismail | England | 49 years | May 2021 | - | Director |
Mr Simon Ismail | United Kingdom | 49 years | May 2021 | - | Director |
Mr Simon Ismail | United Kingdom | 49 years | May 2021 | - | Director |
P&L
March 2024turnover
2.5m
+269%
operating profit
68.4k
0%
gross margin
26.3%
+1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-6.8k
+0.9%
total assets
5.5m
+3.17%
cash
258
+0.86%
net assets
Total assets minus all liabilities
Similar Companies
company number
13390161
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 2 block c 14 hulme street, salford, greater manchester, M5 4ZG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to salboy bp spv 28 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SALBOY BP SPV 28 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|