secrets of success ltd
secrets of success ltd Company Information
Company Number
13393240
Website
-Registered Address
unit 115 155 minories, london, EC3N 1AD
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
koji brannigan 50%
paul brannigan 50%
secrets of success ltd Estimated Valuation
Pomanda estimates the enterprise value of SECRETS OF SUCCESS LTD at £19.4k based on a Turnover of £43k and 0.45x industry multiple (adjusted for size and gross margin).
secrets of success ltd Estimated Valuation
Pomanda estimates the enterprise value of SECRETS OF SUCCESS LTD at £3.9k based on an EBITDA of £1.2k and a 3.2x industry multiple (adjusted for size and gross margin).
secrets of success ltd Estimated Valuation
Pomanda estimates the enterprise value of SECRETS OF SUCCESS LTD at £4.4k based on Net Assets of £1.6k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Secrets Of Success Ltd Overview
Secrets Of Success Ltd is a live company located in london, EC3N 1AD with a Companies House number of 13393240. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2021, it's largest shareholder is koji brannigan with a 50% stake. Secrets Of Success Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £43k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Secrets Of Success Ltd Health Check
Pomanda's financial health check has awarded Secrets Of Success Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £43k, make it smaller than the average company (£266.6k)
- Secrets Of Success Ltd
£266.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Secrets Of Success Ltd
- - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (55.3%)
- Secrets Of Success Ltd
55.3% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (9.1%)
- Secrets Of Success Ltd
9.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Secrets Of Success Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Secrets Of Success Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £21.5k, this is less efficient (£107.6k)
- Secrets Of Success Ltd
£107.6k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is earlier than average (73 days)
- Secrets Of Success Ltd
73 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (27 days)
- Secrets Of Success Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Secrets Of Success Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Secrets Of Success Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (55.5%)
74% - Secrets Of Success Ltd
55.5% - Industry AVG
SECRETS OF SUCCESS LTD financials
Secrets Of Success Ltd's latest turnover from April 2023 is estimated at £43 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Secrets Of Success Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 6,086 | 3,432 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 6,086 | 3,432 |
| total assets | 6,086 | 3,432 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 4,502 | 2,763 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 4,502 | 2,763 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 4,502 | 2,763 |
| net assets | 1,584 | 669 |
| total shareholders funds | 1,584 | 669 |
| Apr 2023 | Apr 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 2,654 | 3,432 |
| Creditors | 1,739 | 2,763 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
secrets of success ltd Credit Report and Business Information
Secrets Of Success Ltd Competitor Analysis
Perform a competitor analysis for secrets of success ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC3N area or any other competitors across 12 key performance metrics.
secrets of success ltd Ownership
SECRETS OF SUCCESS LTD group structure
Secrets Of Success Ltd has no subsidiary companies.
Ultimate parent company
SECRETS OF SUCCESS LTD
13393240
secrets of success ltd directors
Secrets Of Success Ltd currently has 2 directors. The longest serving directors include Mr Paul Brannigan (May 2021) and Mr Koji Brannigan (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Brannigan | England | 61 years | May 2021 | - | Director |
| Mr Koji Brannigan | England | 22 years | Nov 2021 | - | Director |
P&L
April 2023turnover
43k
+16%
operating profit
1.2k
0%
gross margin
25.9%
+4.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.6k
+1.37%
total assets
6.1k
+0.77%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
secrets of success ltd company details
company number
13393240
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2021
age
3
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
paul brannigan ltd (September 2021)
last accounts submitted
April 2023
address
unit 115 155 minories, london, EC3N 1AD
accountant
-
auditor
-
secrets of success ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to secrets of success ltd.
secrets of success ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
