parser uk limited
parser uk limited Company Information
Company Number
13393328
Website
-Registered Address
the scalpel, 18th floor, 52 lime street, london, EC3M 7AF
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
parser limited 100%
parser uk limited Estimated Valuation
Pomanda estimates the enterprise value of PARSER UK LIMITED at £19.5m based on a Turnover of £19.9m and 0.98x industry multiple (adjusted for size and gross margin).
parser uk limited Estimated Valuation
Pomanda estimates the enterprise value of PARSER UK LIMITED at £10.3m based on an EBITDA of £1.5m and a 7.03x industry multiple (adjusted for size and gross margin).
parser uk limited Estimated Valuation
Pomanda estimates the enterprise value of PARSER UK LIMITED at £5m based on Net Assets of £2.2m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parser Uk Limited Overview
Parser Uk Limited is a live company located in london, EC3M 7AF with a Companies House number of 13393328. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2021, it's largest shareholder is parser limited with a 100% stake. Parser Uk Limited is a startup, mid sized company, Pomanda has estimated its turnover at £19.9m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Parser Uk Limited Health Check
Pomanda's financial health check has awarded Parser Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 0 areas for improvement. Company Health Check FAQs
5 Strong
5 Regular
0 Weak
Size
annual sales of £19.9m, make it larger than the average company (£1.9m)
£19.9m - Parser Uk Limited
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Parser Uk Limited
- - Industry AVG
Production
with a gross margin of 43.5%, this company has a comparable cost of product (45.3%)
43.5% - Parser Uk Limited
45.3% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (6.8%)
6.5% - Parser Uk Limited
6.8% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (15)
12 - Parser Uk Limited
15 - Industry AVG
Pay Structure
on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)
- Parser Uk Limited
£58.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£135.2k)
£1.7m - Parser Uk Limited
£135.2k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (61 days)
26 days - Parser Uk Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (27 days)
53 days - Parser Uk Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Parser Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (18 weeks)
49 weeks - Parser Uk Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.7%, this is a similar level of debt than the average (56.8%)
53.7% - Parser Uk Limited
56.8% - Industry AVG
PARSER UK LIMITED financials
Parser Uk Limited's latest turnover from December 2023 is £19.9 million and the company has net assets of £2.2 million. According to their latest financial statements, Parser Uk Limited has 12 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 19,924,782 | 23,590,767 | |
| Other Income Or Grants | 0 | 0 | |
| Cost Of Sales | 11,256,138 | 13,840,968 | |
| Gross Profit | 8,668,644 | 9,749,799 | |
| Admin Expenses | 7,378,480 | 6,735,279 | |
| Operating Profit | 1,290,164 | 3,014,520 | |
| Interest Payable | 30,965 | 0 | |
| Interest Receivable | 0 | 0 | |
| Pre-Tax Profit | 1,259,199 | 3,014,520 | |
| Tax | -248,073 | -560,553 | |
| Profit After Tax | 1,011,126 | 2,453,967 | |
| Dividends Paid | 1,250,000 | 2,315,000 | |
| Retained Profit | -238,874 | 138,967 | |
| Employee Costs | |||
| Number Of Employees | 12 | 15 | 11 |
| EBITDA* | 1,465,144 | 3,056,076 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 58,043 | 82,909 | 37,398 |
| Intangible Assets | 404,794 | 547,663 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 462,837 | 630,572 | 37,398 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 1,455,688 | 2,669,736 | 2,341,112 |
| Group Debtors | 348,933 | 257,450 | 58,174 |
| Misc Debtors | 67,367 | 188,383 | 119,655 |
| Cash | 2,449,939 | 2,481,363 | 1,783,903 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 4,321,927 | 5,596,932 | 4,302,844 |
| total assets | 4,784,764 | 6,227,504 | 4,340,242 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 1,661,006 | 2,234,657 | 906,295 |
| Group/Directors Accounts | 0 | 102,861 | 176,276 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 894,570 | 1,416,454 | 936,297 |
| total current liabilities | 2,555,576 | 3,753,972 | 2,018,868 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 13,994 | 19,464 | 6,273 |
| total long term liabilities | 13,994 | 19,464 | 6,273 |
| total liabilities | 2,569,570 | 3,773,436 | 2,025,141 |
| net assets | 2,215,194 | 2,454,068 | 2,315,101 |
| total shareholders funds | 2,215,194 | 2,454,068 | 2,315,101 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 1,290,164 | 3,014,520 | |
| Depreciation | 32,111 | 17,745 | 4,281 |
| Amortisation | 142,869 | 23,811 | 0 |
| Tax | -248,073 | -560,553 | |
| Stock | 0 | 0 | 0 |
| Debtors | -1,243,581 | 596,628 | 2,518,941 |
| Creditors | -573,651 | 1,328,362 | 906,295 |
| Accruals and Deferred Income | -521,884 | 480,157 | 936,297 |
| Deferred Taxes & Provisions | -5,470 | 13,191 | 6,273 |
| Cash flow from operations | 1,359,647 | 3,720,605 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | -102,861 | -73,415 | 176,276 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | -30,965 | 0 | |
| cash flow from financing | -133,826 | -73,415 | |
| cash and cash equivalents | |||
| cash | -31,424 | 697,460 | 1,783,903 |
| overdraft | 0 | 0 | 0 |
| change in cash | -31,424 | 697,460 | 1,783,903 |
parser uk limited Credit Report and Business Information
Parser Uk Limited Competitor Analysis
Perform a competitor analysis for parser uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC3M area or any other competitors across 12 key performance metrics.
parser uk limited Ownership
PARSER UK LIMITED group structure
Parser Uk Limited has no subsidiary companies.
parser uk limited directors
Parser Uk Limited currently has 4 directors. The longest serving directors include Mr Hernan Griboff (May 2021) and Mr Hernan Griboff (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hernan Griboff | United Kingdom | 40 years | May 2021 | - | Director |
| Mr Hernan Griboff | England | 40 years | May 2021 | - | Director |
| Sr Ricardo Moral | United Kingdom | 46 years | May 2021 | - | Director |
| Sr Ricardo Moral | United Kingdom | 46 years | May 2021 | - | Director |
P&L
December 2023turnover
19.9m
-16%
operating profit
1.3m
-57%
gross margin
43.6%
+5.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.2m
-0.1%
total assets
4.8m
-0.23%
cash
2.4m
-0.01%
net assets
Total assets minus all liabilities
Similar Companies
parser uk limited company details
company number
13393328
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
May 2021
age
3
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
parser digital limited (May 2021)
accountant
-
auditor
FORVIS MAZARS LLP
address
the scalpel, 18th floor, 52 lime street, london, EC3M 7AF
Bank
HSBC BANK PLC
Legal Advisor
-
parser uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parser uk limited.
parser uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
