cwf group ltd

Live StartupMicro

cwf group ltd Company Information

Share CWF GROUP LTD

Company Number

13398570

Shareholders

knight castle limited

neil harvey

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

freedman house, christopher wren yard, croydon, CR0 1QG

Website

-

cwf group ltd Estimated Valuation

£213.1k

Pomanda estimates the enterprise value of CWF GROUP LTD at £213.1k based on a Turnover of £230k and 0.93x industry multiple (adjusted for size and gross margin).

cwf group ltd Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of CWF GROUP LTD at £6.3m based on an EBITDA of £1.1m and a 5.94x industry multiple (adjusted for size and gross margin).

cwf group ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of CWF GROUP LTD at £2.5m based on Net Assets of £818.8k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cwf Group Ltd Overview

Cwf Group Ltd is a live company located in croydon, CR0 1QG with a Companies House number of 13398570. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2021, it's largest shareholder is knight castle limited with a 30% stake. Cwf Group Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £230k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cwf Group Ltd Health Check

Pomanda's financial health check has awarded Cwf Group Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

0 Weak

size

Size

annual sales of £230k, make it larger than the average company (£181.4k)

£230k - Cwf Group Ltd

£181.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cwf Group Ltd

- - Industry AVG

production

Production

with a gross margin of 93.3%, this company has a comparable cost of product (93.3%)

93.3% - Cwf Group Ltd

93.3% - Industry AVG

profitability

Profitability

an operating margin of 461.3% make it more profitable than the average company (10.1%)

461.3% - Cwf Group Ltd

10.1% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Cwf Group Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Cwf Group Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.7k, this is equally as efficient (£76.7k)

£76.7k - Cwf Group Ltd

£76.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cwf Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cwf Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cwf Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 117 weeks, this is more cash available to meet short term requirements (32 weeks)

117 weeks - Cwf Group Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.7%, this is a similar level of debt than the average (50.8%)

45.7% - Cwf Group Ltd

50.8% - Industry AVG

CWF GROUP LTD financials

EXPORTms excel logo

Cwf Group Ltd's latest turnover from March 2024 is estimated at £230 thousand and the company has net assets of £818.8 thousand. According to their latest financial statements, Cwf Group Ltd has 3 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023May 2022
Turnover230,048225,006
Other Income Or Grants
Cost Of Sales15,49126,652
Gross Profit214,557198,354
Admin Expenses-846,756200,890
Operating Profit1,061,313-2,536
Interest Payable
Interest Receivable30,6902,246
Pre-Tax Profit1,092,003-290
Tax-273,001
Profit After Tax819,002-290
Dividends Paid
Retained Profit819,002-290
Employee Costs104,29599,408
Number Of Employees33
EBITDA*1,061,313-2,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023May 2022
Tangible Assets
Intangible Assets
Investments & Other445,544
Debtors (Due After 1 year)
Total Fixed Assets445,544
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash1,063,417105,710
misc current assets
total current assets1,063,417105,710
total assets1,508,961105,710
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts356,129106,000
other short term finances
hp & lease commitments
other current liabilities113,977
total current liabilities470,106106,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities220,068
provisions
total long term liabilities220,068
total liabilities690,174106,000
net assets818,787-290
total shareholders funds818,787-290
Mar 2024Mar 2023May 2022
Operating Activities
Operating Profit1,061,313-2,536
Depreciation
Amortisation
Tax-273,001
Stock
Debtors
Creditors
Accruals and Deferred Income113,977
Deferred Taxes & Provisions
Cash flow from operations902,289-2,536
Investing Activities
capital expenditure
Change in Investments445,544
cash flow from investments-445,544
Financing Activities
Bank loans
Group/Directors Accounts250,129106,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities220,068
share issue75
interest30,6902,246
cash flow from financing500,962108,246
cash and cash equivalents
cash957,707105,710
overdraft
change in cash957,707105,710

cwf group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cwf group ltd. Get real-time insights into cwf group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cwf Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cwf group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

cwf group ltd Ownership

CWF GROUP LTD group structure

Cwf Group Ltd has 2 subsidiary companies.

Ultimate parent company

CWF GROUP LTD

13398570

2 subsidiaries

CWF GROUP LTD Shareholders

knight castle limited 30.04%
neil harvey 19.63%
marcos kyriacos markou 12.95%
debbie jayne ankrah 11.08%
georgios theodosiou georgiou 9.21%
manolakis georghiou tsielepis 6.14%
alan fitzgerald 5.87%
shein banon cassim casmally 5.07%

cwf group ltd directors

Cwf Group Ltd currently has 3 directors. The longest serving directors include Mr Georgios Georgiou (May 2021) and Mr Neil Harvey (Dec 2022).

officercountryagestartendrole
Mr Georgios Georgiou49 years May 2021- Director
Mr Neil HarveyEngland60 years Dec 2022- Director
Mr Alan FitzgeraldEngland73 years Dec 2022- Director

P&L

March 2024

turnover

230k

+2%

operating profit

1.1m

0%

gross margin

93.3%

+5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

818.8k

-2824.4%

total assets

1.5m

+13.27%

cash

1.1m

+9.06%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cwf group ltd company details

company number

13398570

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

chelepis watson fitzgerald ltd (May 2022)

accountant

-

auditor

-

address

freedman house, christopher wren yard, croydon, CR0 1QG

Bank

-

Legal Advisor

-

cwf group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cwf group ltd.

cwf group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CWF GROUP LTD. This can take several minutes, an email will notify you when this has completed.

cwf group ltd Companies House Filings - See Documents

datedescriptionview/download