blaze trails cic
blaze trails cic Company Information
Company Number
13404591
Next Accounts
Jun 2025
Shareholders
-
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
+1Registered Address
85 great portland street, first floor, london, W1W 7LT
Website
-blaze trails cic Estimated Valuation
Pomanda estimates the enterprise value of BLAZE TRAILS CIC at £38.1k based on a Turnover of £50k and 0.76x industry multiple (adjusted for size and gross margin).
blaze trails cic Estimated Valuation
Pomanda estimates the enterprise value of BLAZE TRAILS CIC at £7.3k based on an EBITDA of £1.9k and a 3.84x industry multiple (adjusted for size and gross margin).
blaze trails cic Estimated Valuation
Pomanda estimates the enterprise value of BLAZE TRAILS CIC at £1.8k based on Net Assets of £941 and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blaze Trails Cic Overview
Blaze Trails Cic is a live company located in london, W1W 7LT with a Companies House number of 13404591. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2021, it's largest shareholder is unknown. Blaze Trails Cic is a startup, micro sized company, Pomanda has estimated its turnover at £50k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blaze Trails Cic Health Check
Pomanda's financial health check has awarded Blaze Trails Cic a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £50k, make it smaller than the average company (£320.7k)
- Blaze Trails Cic
£320.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Blaze Trails Cic
- - Industry AVG
Production
with a gross margin of 59%, this company has a comparable cost of product (59%)
- Blaze Trails Cic
59% - Industry AVG
Profitability
an operating margin of 3.8% make it as profitable than the average company (3.7%)
- Blaze Trails Cic
3.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Blaze Trails Cic
9 - Industry AVG
Pay Structure
on an average salary of £22.4k, the company has an equivalent pay structure (£22.4k)
- Blaze Trails Cic
£22.4k - Industry AVG
Efficiency
resulting in sales per employee of £25k, this is less efficient (£55k)
- Blaze Trails Cic
£55k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (17 days)
- Blaze Trails Cic
17 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (40 days)
- Blaze Trails Cic
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blaze Trails Cic
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is less cash available to meet short term requirements (133 weeks)
41 weeks - Blaze Trails Cic
133 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (33%)
86.3% - Blaze Trails Cic
33% - Industry AVG
BLAZE TRAILS CIC financials
Blaze Trails Cic's latest turnover from September 2023 is estimated at £50 thousand and the company has net assets of £941. According to their latest financial statements, Blaze Trails Cic has 2 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | ||
| Stock & work in progress | ||
| Trade Debtors | 1,200 | |
| Group Debtors | ||
| Misc Debtors | 913 | 84 |
| Cash | 4,748 | 11,433 |
| misc current assets | ||
| total current assets | 6,861 | 11,517 |
| total assets | 6,861 | 11,517 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 725 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 5,195 | 12,315 |
| total current liabilities | 5,920 | 12,315 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 5,920 | 12,315 |
| net assets | 941 | -798 |
| total shareholders funds | 941 | -798 |
| Sep 2023 | Sep 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 2,029 | 84 |
| Creditors | 725 | |
| Accruals and Deferred Income | -7,120 | 12,315 |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -6,685 | 11,433 |
| overdraft | ||
| change in cash | -6,685 | 11,433 |
blaze trails cic Credit Report and Business Information
Blaze Trails Cic Competitor Analysis
Perform a competitor analysis for blaze trails cic by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
blaze trails cic Ownership
BLAZE TRAILS CIC group structure
Blaze Trails Cic has no subsidiary companies.
Ultimate parent company
BLAZE TRAILS CIC
13404591
blaze trails cic directors
Blaze Trails Cic currently has 7 directors. The longest serving directors include Dr Caitlin O'Neill Gutierrez (May 2021) and Ms Che Ramsden (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Caitlin O'Neill Gutierrez | United Kingdom | 39 years | May 2021 | - | Director |
| Ms Che Ramsden | United Kingdom | 35 years | May 2021 | - | Director |
| Mrs Jenny Walsh | United Kingdom | 39 years | May 2021 | - | Director |
| Ms Helen Wright | 49 years | May 2021 | - | Director | |
| Ms Helen Wright | 49 years | May 2021 | - | Director | |
| Mrs Erin Outram | United Kingdom | 38 years | Oct 2021 | - | Director |
| Ms Elizabeth Wright | United Kingdom | 32 years | Sep 2023 | - | Director |
P&L
September 2023turnover
50k
-8%
operating profit
1.9k
0%
gross margin
59.1%
-7.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
941
-2.18%
total assets
6.9k
-0.4%
cash
4.7k
-0.58%
net assets
Total assets minus all liabilities
Similar Companies
blaze trails cic company details
company number
13404591
Type
Private Ltd By Guarantee w/o Share Cap
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
96040 - Physical well-being activities
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
85 great portland street, first floor, london, W1W 7LT
Bank
-
Legal Advisor
-
blaze trails cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blaze trails cic.
blaze trails cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLAZE TRAILS CIC. This can take several minutes, an email will notify you when this has completed.
blaze trails cic Companies House Filings - See Documents
| date | description | view/download |
|---|
