balance legal capital ii uk ltd

Live StartupLarge

balance legal capital ii uk ltd Company Information

Share BALANCE LEGAL CAPITAL II UK LTD

Company Number

13404724

Shareholders

blc ii gp llp

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

25 southampton buildings, london, WC2A 1AL

balance legal capital ii uk ltd Estimated Valuation

£66.2m

Pomanda estimates the enterprise value of BALANCE LEGAL CAPITAL II UK LTD at £66.2m based on a Turnover of £31.1m and 2.13x industry multiple (adjusted for size and gross margin).

balance legal capital ii uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BALANCE LEGAL CAPITAL II UK LTD at £0 based on an EBITDA of £-2.6m and a 7.88x industry multiple (adjusted for size and gross margin).

balance legal capital ii uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BALANCE LEGAL CAPITAL II UK LTD at £0 based on Net Assets of £-6.4m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balance Legal Capital Ii Uk Ltd Overview

Balance Legal Capital Ii Uk Ltd is a live company located in london, WC2A 1AL with a Companies House number of 13404724. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in May 2021, it's largest shareholder is blc ii gp llp with a 100% stake. Balance Legal Capital Ii Uk Ltd is a startup, large sized company, Pomanda has estimated its turnover at £31.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balance Legal Capital Ii Uk Ltd Health Check

Pomanda's financial health check has awarded Balance Legal Capital Ii Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £31.1m, make it larger than the average company (£11.6m)

£31.1m - Balance Legal Capital Ii Uk Ltd

£11.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Balance Legal Capital Ii Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 76.7%, this company has a comparable cost of product (76.7%)

76.7% - Balance Legal Capital Ii Uk Ltd

76.7% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (7.2%)

-8.4% - Balance Legal Capital Ii Uk Ltd

7.2% - Industry AVG

employees

Employees

with 153 employees, this is above the industry average (64)

153 - Balance Legal Capital Ii Uk Ltd

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)

£79.2k - Balance Legal Capital Ii Uk Ltd

£79.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.2k, this is equally as efficient (£203.3k)

£203.2k - Balance Legal Capital Ii Uk Ltd

£203.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (43 days)

42 days - Balance Legal Capital Ii Uk Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 903 days, this is slower than average (46 days)

903 days - Balance Legal Capital Ii Uk Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balance Legal Capital Ii Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Balance Legal Capital Ii Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 154.8%, this is a higher level of debt than the average (56.7%)

154.8% - Balance Legal Capital Ii Uk Ltd

56.7% - Industry AVG

BALANCE LEGAL CAPITAL II UK LTD financials

EXPORTms excel logo

Balance Legal Capital Ii Uk Ltd's latest turnover from March 2024 is estimated at £31.1 million and the company has net assets of -£6.4 million. According to their latest financial statements, we estimate that Balance Legal Capital Ii Uk Ltd has 153 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover31,088,26413,986,957
Other Income Or Grants
Cost Of Sales7,257,1703,379,587
Gross Profit23,831,09310,607,370
Admin Expenses26,442,90613,101,3731,269,520
Operating Profit-2,611,813-2,494,003-1,269,520
Interest Payable
Interest Receivable14,280
Pre-Tax Profit-2,611,813-2,479,723-1,267,000
Tax
Profit After Tax-2,611,813-2,479,723-1,267,000
Dividends Paid
Retained Profit-2,611,813-2,479,723-1,267,000
Employee Costs12,116,3515,447,00677,771
Number Of Employees153691
EBITDA*-2,611,813-2,494,003-1,269,520

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets7,951,0133,155,418
Intangible Assets
Investments & Other
Debtors (Due After 1 year)696,000
Total Fixed Assets7,951,0133,155,418696,000
Stock & work in progress
Trade Debtors3,660,6251,807,819
Group Debtors
Misc Debtors85,000
Cash672,000
misc current assets
total current assets3,660,6251,807,819757,000
total assets11,611,6384,963,2371,453,000
Bank overdraft
Bank loan
Trade Creditors 17,970,0748,709,8601,000
Group/Directors Accounts2,701,000
other short term finances
hp & lease commitments
other current liabilities18,000
total current liabilities17,970,0748,709,8602,720,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities17,970,0748,709,8602,720,000
net assets-6,358,436-3,746,623-1,267,000
total shareholders funds-6,358,436-3,746,623-1,267,000
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-2,611,813-2,494,003-1,269,520
Depreciation
Amortisation
Tax
Stock
Debtors1,852,8061,026,819781,000
Creditors9,260,2148,708,8601,000
Accruals and Deferred Income-18,00018,000
Deferred Taxes & Provisions
Cash flow from operations4,795,5955,170,038-2,031,520
Investing Activities
capital expenditure-4,795,595-3,155,418
Change in Investments
cash flow from investments-4,795,595-3,155,418
Financing Activities
Bank loans
Group/Directors Accounts-2,701,0002,701,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest14,280
cash flow from financing-2,686,6202,701,000
cash and cash equivalents
cash-672,000672,000
overdraft
change in cash-672,000672,000

balance legal capital ii uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balance legal capital ii uk ltd. Get real-time insights into balance legal capital ii uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balance Legal Capital Ii Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balance legal capital ii uk ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in WC2A area or any other competitors across 12 key performance metrics.

balance legal capital ii uk ltd Ownership

BALANCE LEGAL CAPITAL II UK LTD group structure

Balance Legal Capital Ii Uk Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BALANCE LEGAL CAPITAL II UK LTD

13404724

BALANCE LEGAL CAPITAL II UK LTD Shareholders

blc ii gp llp 100%

balance legal capital ii uk ltd directors

Balance Legal Capital Ii Uk Ltd currently has 4 directors. The longest serving directors include Mr Jamie Houlker (May 2021) and Mr Robert Rothkopf (May 2021).

officercountryagestartendrole
Mr Jamie HoulkerUnited Kingdom39 years May 2021- Director
Mr Robert RothkopfEngland43 years May 2021- Director
Mr Oliver HayesEngland43 years May 2021- Director
Ms Kylie AnsbroUnited Kingdom39 years May 2023- Director

P&L

March 2024

turnover

31.1m

+122%

operating profit

-2.6m

0%

gross margin

76.7%

+1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6.4m

+0.7%

total assets

11.6m

+1.34%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

balance legal capital ii uk ltd company details

company number

13404724

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

25 southampton buildings, london, WC2A 1AL

Bank

-

Legal Advisor

-

balance legal capital ii uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to balance legal capital ii uk ltd.

balance legal capital ii uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALANCE LEGAL CAPITAL II UK LTD. This can take several minutes, an email will notify you when this has completed.

balance legal capital ii uk ltd Companies House Filings - See Documents

datedescriptionview/download