Pomanda estimates the enterprise value of BNC REAL ESTATE LIMITED at £453.5k based on a Turnover of £231.3k and 1.96x industry multiple (adjusted for size and gross margin).
bnc real estate limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BNC REAL ESTATE LIMITED at £0 based on an EBITDA of £-2k and a 4.21x industry multiple (adjusted for size and gross margin).
bnc real estate limitedEstimated Valuation
£19k
Pomanda estimates the enterprise value of BNC REAL ESTATE LIMITED at £19k based on Net Assets of £12.6k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bnc Real Estate LimitedOverview
Bnc Real Estate Limited is a live company located in london, N2 8EY with a Companies House number of 13411903. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2021, it's largest shareholder is
benjamin curtis
with a 100% stake. Bnc Real Estate Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£231.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bnc Real Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £231.3k, make it smaller than the average company (£785k)
£231.3k - Bnc Real Estate Limited
£785k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bnc Real Estate Limited
- - Industry AVG
Production
with a gross margin of 27.4%, this company has a higher cost of product (71.3%)
27.4% - Bnc Real Estate Limited
71.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (24.5%)
-0.9% - Bnc Real Estate Limited
24.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bnc Real Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Bnc Real Estate Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £231.3k, this is more efficient (£180.9k)
£231.3k - Bnc Real Estate Limited
£180.9k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (24 days)
114 days - Bnc Real Estate Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 130 days, this is slower than average (33 days)
130 days - Bnc Real Estate Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bnc Real Estate Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bnc Real Estate Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (65%)
82.8% - Bnc Real Estate Limited
65% - Industry AVG
BNC REAL ESTATE LIMITED financials
EXPORT
Bnc Real Estate Limited's latest turnover from May 2024 is estimated at £231.3 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, Bnc Real Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
Turnover
231,335
229,001
Other Income Or Grants
Cost Of Sales
168,023
168,709
Gross Profit
63,312
60,291
Admin Expenses
65,316
40,833
Operating Profit
-2,004
19,458
Interest Payable
Interest Receivable
2
1
Pre-Tax Profit
-2,004
19,460
Tax
-4,865
Profit After Tax
-2,004
14,595
Dividends Paid
Retained Profit
-2,004
14,595
Employee Costs
39,427
35,157
Number Of Employees
1
1
EBITDA*
-2,004
19,458
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
72,790
77,993
Group Debtors
Misc Debtors
401
502
Cash
100
misc current assets
total current assets
73,191
78,495
100
total assets
73,191
78,495
100
Bank overdraft
Bank loan
Trade Creditors
60,000
63,400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
60,000
63,400
loans
hp & lease commitments
Accruals and Deferred Income
600
500
other liabilities
provisions
total long term liabilities
600
500
total liabilities
60,600
63,900
net assets
12,591
14,595
100
total shareholders funds
12,591
14,595
100
May 2024
May 2023
May 2022
Operating Activities
Operating Profit
-2,004
19,458
Depreciation
Amortisation
Tax
-4,865
Stock
Debtors
-5,304
78,495
Creditors
-3,400
63,400
Accruals and Deferred Income
100
500
Deferred Taxes & Provisions
Cash flow from operations
-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
2
1
cash flow from financing
-98
101
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
bnc real estate limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bnc real estate limited. Get real-time insights into bnc real estate limited's credit score, group structure and payment trends.
Perform a competitor analysis for bnc real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 2 area or any other competitors across 12 key performance metrics.
bnc real estate limited Ownership
BNC REAL ESTATE LIMITED group structure
Bnc Real Estate Limited has no subsidiary companies.
Ultimate parent company
BNC REAL ESTATE LIMITED
13411903
BNC REAL ESTATE LIMITED Shareholders
The sole shareholder of Bnc Real Estate Limited is Benjamin Curtis.
benjamin curtis
100%
bnc real estate limited directors
Bnc Real Estate Limited currently has 3 directors.
The longest serving directors include
Mr Anton Curtis (May 2021) and
Mr Anton Curtis (May 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024
net assets
12.6k
-0.14%
total assets
73.2k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
bnc real estate limited company details
company number
13411903
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
langley house park road, london, N2 8EY
Bank
-
Legal Advisor
-
bnc real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bnc real estate limited.
bnc real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BNC REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
bnc real estate limitedCompanies House Filings - See Documents
