puppies make you smile ltd

puppies make you smile ltd Company Information

Share PUPPIES MAKE YOU SMILE LTD
Live 
StartupMicro

Company Number

13412049

Industry

Raising of other animals

 

Directors

Robin Alison

Shareholders

-

Group Structure

View All

Contact

Registered Address

49 elfed green, cardiff, CF5 3QE

Website

-

puppies make you smile ltd Estimated Valuation

£19

Pomanda estimates the enterprise value of PUPPIES MAKE YOU SMILE LTD at £19 based on a Turnover of £41 and 0.48x industry multiple (adjusted for size and gross margin).

puppies make you smile ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PUPPIES MAKE YOU SMILE LTD at £0 based on an EBITDA of £-85 and a 2.63x industry multiple (adjusted for size and gross margin).

puppies make you smile ltd Estimated Valuation

£21

Pomanda estimates the enterprise value of PUPPIES MAKE YOU SMILE LTD at £21 based on Net Assets of £12 and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Puppies Make You Smile Ltd Overview

Puppies Make You Smile Ltd is a live company located in cardiff, CF5 3QE with a Companies House number of 13412049. It operates in the raising of other animals sector, SIC Code 01490. Founded in May 2021, it's largest shareholder is unknown. Puppies Make You Smile Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £41.9 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Puppies Make You Smile Ltd Health Check

Pomanda's financial health check has awarded Puppies Make You Smile Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £41.9, make it smaller than the average company (£671.7k)

£41.9 - Puppies Make You Smile Ltd

£671.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Puppies Make You Smile Ltd

- - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (42.8%)

23.5% - Puppies Make You Smile Ltd

42.8% - Industry AVG

profitability

Profitability

an operating margin of -203% make it less profitable than the average company (1.7%)

-203% - Puppies Make You Smile Ltd

1.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Puppies Make You Smile Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)

£25.2k - Puppies Make You Smile Ltd

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9, this is less efficient (£99.9k)

£41.9 - Puppies Make You Smile Ltd

£99.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (20 days)

52 days - Puppies Make You Smile Ltd

20 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Puppies Make You Smile Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Puppies Make You Smile Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Puppies Make You Smile Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Puppies Make You Smile Ltd

- - Industry AVG

PUPPIES MAKE YOU SMILE LTD financials

EXPORTms excel logo

Puppies Make You Smile Ltd's latest turnover from May 2023 is estimated at £42 and the company has net assets of £12. According to their latest financial statements, we estimate that Puppies Make You Smile Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover420
Other Income Or Grants00
Cost Of Sales320
Gross Profit100
Admin Expenses95-120
Operating Profit-85120
Interest Payable00
Interest Receivable00
Pre-Tax Profit-85120
Tax0-23
Profit After Tax-8597
Dividends Paid00
Retained Profit-8597
Employee Costs25,1960
Number Of Employees10
EBITDA*-85120

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets697
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets697
Stock & work in progress00
Trade Debtors60
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets60
total assets1297
Bank overdraft00
Bank loan00
Trade Creditors 00
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities00
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities00
net assets1297
total shareholders funds1297
May 2023May 2022
Operating Activities
Operating Profit-85120
Depreciation00
Amortisation00
Tax0-23
Stock00
Debtors60
Creditors00
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-9197
Investing Activities
capital expenditure91-97
Change in Investments00
cash flow from investments91-97
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

puppies make you smile ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for puppies make you smile ltd. Get real-time insights into puppies make you smile ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Puppies Make You Smile Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for puppies make you smile ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CF5 area or any other competitors across 12 key performance metrics.

puppies make you smile ltd Ownership

PUPPIES MAKE YOU SMILE LTD group structure

Puppies Make You Smile Ltd has no subsidiary companies.

Ultimate parent company

PUPPIES MAKE YOU SMILE LTD

13412049

PUPPIES MAKE YOU SMILE LTD Shareholders

--

puppies make you smile ltd directors

Puppies Make You Smile Ltd currently has 1 director, Mr Robin Alison serving since Feb 2024.

officercountryagestartendrole
Mr Robin AlisonWales77 years Feb 2024- Director

P&L

May 2023

turnover

41.9

0%

operating profit

-85

0%

gross margin

23.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

12

-0.88%

total assets

12

-0.88%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

puppies make you smile ltd company details

company number

13412049

Type

Private Ltd By Guarantee w/o Share Cap

industry

01490 - Raising of other animals

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

49 elfed green, cardiff, CF5 3QE

Bank

-

Legal Advisor

-

puppies make you smile ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to puppies make you smile ltd.

puppies make you smile ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUPPIES MAKE YOU SMILE LTD. This can take several minutes, an email will notify you when this has completed.

puppies make you smile ltd Companies House Filings - See Documents

datedescriptionview/download