i-clean support services ltd.
i-clean support services ltd. Company Information
Company Number
13415878
Next Accounts
Dec 2025
Shareholders
jamie bairstow
mark richard bell
View AllGroup Structure
View All
Industry
Window cleaning services
Registered Address
12 trevor foster way, bradford, BD5 8HB
Website
-i-clean support services ltd. Estimated Valuation
Pomanda estimates the enterprise value of I-CLEAN SUPPORT SERVICES LTD. at £1.2m based on a Turnover of £946.6k and 1.24x industry multiple (adjusted for size and gross margin).
i-clean support services ltd. Estimated Valuation
Pomanda estimates the enterprise value of I-CLEAN SUPPORT SERVICES LTD. at £775.6k based on an EBITDA of £118.8k and a 6.53x industry multiple (adjusted for size and gross margin).
i-clean support services ltd. Estimated Valuation
Pomanda estimates the enterprise value of I-CLEAN SUPPORT SERVICES LTD. at £0 based on Net Assets of £-14.9k and 3.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I-clean Support Services Ltd. Overview
I-clean Support Services Ltd. is a live company located in bradford, BD5 8HB with a Companies House number of 13415878. It operates in the window cleaning services sector, SIC Code 81221. Founded in May 2021, it's largest shareholder is jamie bairstow with a 34% stake. I-clean Support Services Ltd. is a startup, small sized company, Pomanda has estimated its turnover at £946.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
I-clean Support Services Ltd. Health Check
Pomanda's financial health check has awarded I-Clean Support Services Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
2 Weak
Size
annual sales of £946.6k, make it larger than the average company (£172.2k)
- I-clean Support Services Ltd.
£172.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- I-clean Support Services Ltd.
- - Industry AVG
Production
with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)
- I-clean Support Services Ltd.
51.1% - Industry AVG
Profitability
an operating margin of 10.9% make it as profitable than the average company (12.9%)
- I-clean Support Services Ltd.
12.9% - Industry AVG
Employees
with 13 employees, this is above the industry average (3)
13 - I-clean Support Services Ltd.
3 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- I-clean Support Services Ltd.
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £72.8k, this is more efficient (£61.6k)
- I-clean Support Services Ltd.
£61.6k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is near the average (53 days)
- I-clean Support Services Ltd.
53 days - Industry AVG
Creditor Days
its suppliers are paid after 206 days, this is slower than average (26 days)
- I-clean Support Services Ltd.
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- I-clean Support Services Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - I-clean Support Services Ltd.
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (59.6%)
104.2% - I-clean Support Services Ltd.
59.6% - Industry AVG
I-CLEAN SUPPORT SERVICES LTD. financials
I-Clean Support Services Ltd.'s latest turnover from March 2024 is estimated at £946.7 thousand and the company has net assets of -£14.9 thousand. According to their latest financial statements, I-Clean Support Services Ltd. has 13 employees and maintains cash reserves of £24.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 13 | 13 | 7 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | 3,722 | 4,539 | 5,535 |
| Intangible Assets | 59,600 | ||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 63,322 | 4,539 | 5,535 |
| Stock & work in progress | |||
| Trade Debtors | 113,021 | 60,640 | 73,654 |
| Group Debtors | |||
| Misc Debtors | 157,000 | 24,000 | |
| Cash | 24,633 | 18,112 | 35,490 |
| misc current assets | |||
| total current assets | 294,654 | 102,752 | 109,144 |
| total assets | 357,976 | 107,291 | 114,679 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 261,868 | 119,254 | 40,216 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 110,989 | 81,045 | 70,897 |
| total current liabilities | 372,857 | 200,299 | 111,113 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 372,857 | 200,299 | 111,113 |
| net assets | -14,881 | -93,008 | 3,566 |
| total shareholders funds | -14,881 | -93,008 | 3,566 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 817 | 996 | 1,215 |
| Amortisation | 14,900 | ||
| Tax | |||
| Stock | |||
| Debtors | 185,381 | 10,986 | 73,654 |
| Creditors | 142,614 | 79,038 | 40,216 |
| Accruals and Deferred Income | 29,944 | 10,148 | 70,897 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 6,521 | -17,378 | 35,490 |
| overdraft | |||
| change in cash | 6,521 | -17,378 | 35,490 |
i-clean support services ltd. Credit Report and Business Information
I-clean Support Services Ltd. Competitor Analysis
Perform a competitor analysis for i-clean support services ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BD5 area or any other competitors across 12 key performance metrics.
i-clean support services ltd. Ownership
I-CLEAN SUPPORT SERVICES LTD. group structure
I-Clean Support Services Ltd. has no subsidiary companies.
Ultimate parent company
I-CLEAN SUPPORT SERVICES LTD.
13415878
i-clean support services ltd. directors
I-Clean Support Services Ltd. currently has 3 directors. The longest serving directors include Mr Jamie Bairstow (May 2021) and Mr Joshua Bairstow (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Bairstow | England | 45 years | May 2021 | - | Director |
| Mr Joshua Bairstow | England | 24 years | May 2021 | - | Director |
| Mr Mark Bell | England | 45 years | Jul 2021 | - | Director |
P&L
March 2024turnover
946.6k
+30%
operating profit
103k
0%
gross margin
51.1%
-4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-14.9k
-0.84%
total assets
358k
+2.34%
cash
24.6k
+0.36%
net assets
Total assets minus all liabilities
Similar Companies
i-clean support services ltd. company details
company number
13415878
Type
Private limited with Share Capital
industry
81221 - Window cleaning services
incorporation date
May 2021
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
iclean support services ltd. (May 2021)
accountant
-
auditor
-
address
12 trevor foster way, bradford, BD5 8HB
Bank
-
Legal Advisor
-
i-clean support services ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i-clean support services ltd..
i-clean support services ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I-CLEAN SUPPORT SERVICES LTD.. This can take several minutes, an email will notify you when this has completed.
i-clean support services ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
