chopstix middlebrook limited

Live StartupMicro

chopstix middlebrook limited Company Information

Share CHOPSTIX MIDDLEBROOK LIMITED

Company Number

13421538

Shareholders

chopstix stores limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

29a kentish town road, london, NW1 8NL

Website

-

chopstix middlebrook limited Estimated Valuation

£569.6k

Pomanda estimates the enterprise value of CHOPSTIX MIDDLEBROOK LIMITED at £569.6k based on a Turnover of £153.3k and 3.71x industry multiple (adjusted for size and gross margin).

chopstix middlebrook limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOPSTIX MIDDLEBROOK LIMITED at £0 based on an EBITDA of £-1 and a 7.23x industry multiple (adjusted for size and gross margin).

chopstix middlebrook limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOPSTIX MIDDLEBROOK LIMITED at £0 based on Net Assets of £-2.5k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chopstix Middlebrook Limited Overview

Chopstix Middlebrook Limited is a live company located in london, NW1 8NL with a Companies House number of 13421538. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2021, it's largest shareholder is chopstix stores limited with a 100% stake. Chopstix Middlebrook Limited is a startup, micro sized company, Pomanda has estimated its turnover at £153.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Chopstix Middlebrook Limited Health Check

Pomanda's financial health check has awarded Chopstix Middlebrook Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £153.3k, make it smaller than the average company (£919k)

£153.3k - Chopstix Middlebrook Limited

£919k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Middlebrook Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (73%)

100% - Chopstix Middlebrook Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (27.8%)

-0.7% - Chopstix Middlebrook Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Chopstix Middlebrook Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Chopstix Middlebrook Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.3k, this is less efficient (£186.7k)

£153.3k - Chopstix Middlebrook Limited

£186.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Middlebrook Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Middlebrook Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Middlebrook Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Middlebrook Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.9%, this is a higher level of debt than the average (70.2%)

103.9% - Chopstix Middlebrook Limited

70.2% - Industry AVG

CHOPSTIX MIDDLEBROOK LIMITED financials

EXPORTms excel logo

Chopstix Middlebrook Limited's latest turnover from April 2024 is £153.3 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, we estimate that Chopstix Middlebrook Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022
Turnover153,34693,11717,479
Other Income Or Grants
Cost Of Sales4,874
Gross Profit153,34693,11712,605
Admin Expenses154,42994,17912,989
Operating Profit-1,083-1,062-384
Interest Payable
Interest Receivable
Pre-Tax Profit-1,083-1,062-384
Tax
Profit After Tax-1,083-1,062-384
Dividends Paid
Retained Profit-1,083-1,062-384
Employee Costs33,89831,19530,348
Number Of Employees111
EBITDA*-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022
Tangible Assets8,3029,33910,401
Intangible Assets
Investments & Other
Debtors (Due After 1 year)40,00040,00040,000
Total Fixed Assets48,30249,33950,401
Stock & work in progress
Trade Debtors
Group Debtors1
Misc Debtors17,10313,6411,614
Cash
misc current assets
total current assets17,10313,6421,614
total assets65,40562,98152,015
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts52,12157,44052,398
other short term finances
hp & lease commitments
other current liabilities15,8126,986
total current liabilities67,93364,42652,398
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities67,93364,42652,398
net assets-2,528-1,445-383
total shareholders funds-2,528-1,445-383
Apr 2024Apr 2023Apr 2022
Operating Activities
Operating Profit-1,083-1,062-384
Depreciation1,0821,062384
Amortisation
Tax
Stock
Debtors3,46112,02841,614
Creditors
Accruals and Deferred Income8,8266,986
Deferred Taxes & Provisions
Cash flow from operations5,364-5,042-41,614
Investing Activities
capital expenditure-45-10,785
Change in Investments
cash flow from investments-45-10,785
Financing Activities
Bank loans
Group/Directors Accounts-5,3195,04252,398
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing-5,3195,04252,399
cash and cash equivalents
cash
overdraft
change in cash

chopstix middlebrook limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chopstix middlebrook limited. Get real-time insights into chopstix middlebrook limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chopstix Middlebrook Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chopstix middlebrook limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

chopstix middlebrook limited Ownership

CHOPSTIX MIDDLEBROOK LIMITED group structure

Chopstix Middlebrook Limited has no subsidiary companies.

Ultimate parent company

2 parents

CHOPSTIX MIDDLEBROOK LIMITED

13421538

CHOPSTIX MIDDLEBROOK LIMITED Shareholders

chopstix stores limited 100%

chopstix middlebrook limited directors

Chopstix Middlebrook Limited currently has 2 directors. The longest serving directors include Mr Bassam Elia (May 2021) and Mr Menashe Sadik (May 2021).

officercountryagestartendrole
Mr Bassam EliaEngland59 years May 2021- Director
Mr Menashe SadikUnited Kingdom53 years May 2021- Director

P&L

April 2024

turnover

153.3k

+65%

operating profit

-1.1k

+2%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-2.5k

+0.75%

total assets

65.4k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

chopstix middlebrook limited company details

company number

13421538

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

HAYSMAC LLP

address

29a kentish town road, london, NW1 8NL

Bank

-

Legal Advisor

-

chopstix middlebrook limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chopstix middlebrook limited. Currently there are 1 open charges and 0 have been satisfied in the past.

chopstix middlebrook limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHOPSTIX MIDDLEBROOK LIMITED. This can take several minutes, an email will notify you when this has completed.

chopstix middlebrook limited Companies House Filings - See Documents

datedescriptionview/download